Privacy preferences
Inderes uses cookies to provide a better user experience and a personalised service. By consenting to the use of cookies, we can develop an even better service and will be able to provide content that is interesting to you.
  • Forum
  • Stock Markets
    • MarketsLive prices, indices, and market performance
    • Morning ReviewDaily market recap and key overnight highlights
    • Stock CalendarUpcoming earnings, listings, and corporate events
    • Dividends CalendarFuture and past dividends
  • Companies
    • CompaniesBrowse and filter the full list of listed companies
    • DiscoveryInspiration for your next investment
    • IPOsNew listings and upcoming public offerings
    • AGM InvitationsAnnual general meeting dates and shareholder info
  • Stock Research
    • ResearchExpert stock analysis and recommendations
    • ArticlesNews, insights, and market commentary
    • PortfolioInderes model portfolio
    • inderesTVVideo hub for stock research, analysis, and expert commentary
    • TranscriptsFull text records of earnings calls and investor meetings
    • Stock ComparisonCompare financials and performance across multiple stocks
    • Earnings SeasonCompare EPS estimates to reported results
    • Compound Interest CalculatorSee how your savings grow with the power of compound interest.
Find us on social media
  • Inderes Forum
  • Youtube
  • Instagram
  • Facebook
  • X (Twitter)
Get in touch
  • info@inderes.se
  • +46 8 411 43 80
  • Vattugatan 17, 5tr
    111 52 Stockholm
Inderes
  • About us
  • Our team
  • Careers
  • Inderes as an investment
  • Services for listed companies
Our platform
  • FAQ
  • Q&A
  • Terms of service
  • Privacy policy
  • Disclaimer

Inderes’ Disclaimer can be found here. Detailed information about each share actively monitored by Inderes is available on the company-specific pages on Inderes’ website. © Inderes Oyj. All rights reserved.

Solwers H1'26: Covenant terms driving the earnings turnaround

SOLWERSResearch2026-08-26 10:24
Atte JortikkaAnalyst
Discuss
Download report (PDF)

Summary

  • Solwers' Q2 results were disappointing, with revenue at 20.8 MEUR, below the expected 22.4 MEUR, and adjusted EBITA at 0.1 MEUR, significantly lower than the forecasted 0.5 MEUR.
  • The company has amended its financing agreement, temporarily easing the net debt-to-EBITDA covenant until June 2027, with the original 3.5x level reinstated by then.
  • Solwers withdrew its guidance in June and did not provide new guidance, but plans to adjust capacity to improve profitability, particularly in the fourth quarter.
  • Despite high valuation multiples due to weak earnings, the long-term pricing is seen as affordable, though the timing of the earnings turnaround remains uncertain.

This content is generated by AI. You can give feedback on it in the Inderes forum.

Translation: Original published in Finnish on 8/26/2026 at 8:00 am EEST.

Solwers' Q2 was a clear disappointment for us, as revenue declined and profitability weakened, even compared to our revised forecasts following the profit warning. The turnaround in earnings remains at the heart of the investment story, but its timing is difficult to predict, and the new covenant terms leave no room for delay. As our longer-term estimates remain largely unchanged, we are maintaining our target price of EUR 1.8. We maintain our Reduce recommendation.

Figures below our forecasts across the board

We expected Q2 revenue to reach 22.4 MEUR, driven by acquisitions, but revenue remained at 20.8 MEUR, decreasing by 5% year-on-year. Taking inorganic growth into account, we believe organic revenue declined quite clearly during the quarter. Although infrastructure design in Finland developed positively, and major projects like the East Railway supported the order book, the architectural design market, particularly on the industrial side in Sweden, remained more challenging than we expected. Thus, developments continued to be mixed, and the momentum from the more steadily performing specialist design and financial administration companies was insufficient to compensate for the weakness elsewhere.

The combined effect of disappointing revenue and wage inflation hit the company’s bottom line hard, and adjusted EBITA for Q2 was a mere 0.1 MEUR. This performance fell well short of both the comparison period level (0.7 MEUR) and our estimate of 0.5 MEUR. According to management, the main reason for the disappointing results was the decline in the billing rate to 79.8% (H1’25: 82.6%), attributed to lower utilization rates, especially at the loss-making industrial service companies in Sweden. Due to the weak earnings level, ROCE also dropped clearly year-on-year to 2.4% (7.7%).

Solwers agreed to amend the terms of its financing agreement

Solwers announced on Monday that it had agreed with its main bank to amend the terms of its financing agreement, temporarily easing the maximum threshold for the covenant concerning the ratio of net debt to EBITDA until the end of June 2027. Under the new agreement, the maximum threshold for the net debt-to-EBITDA ratio will ease as of September 30, 2026. The threshold will gradually tighten until June 30, 2027, when the original 3.5x covenant level will be reinstated. We commented on the terms in more detail here.

Our forecasts indicate a gradual turnaround in earnings

Solwers withdrew its guidance earlier in June and did not provide any in connection with its earnings report. The company has stated that it will adjust its capacity to match market demand, which we expect will positively impact relative profitability in the second half of the year. In line with the company's comments, we estimate that the impact will be particularly visible in the fourth quarter. We lowered our current-year adj. EBITA estimate to 1.8 MEUR (previously 2.3 MEUR), mainly due to the weaker-than-expected Q2 result. According to our estimates, the net debt/EBITDA ratio will settle at approximately the covenant limit at the end of the year, meaning there will be no buffer relative to our estimates.

No changes in the valuation picture

At the center of Solwers' investment story is still succeeding in the earnings turnaround. Due to the current weak earnings level, valuation multiples are very high in the short term and clearly above our comfort zone for next year as well. In the longer term, as the earnings level normalizes, we consider the current pricing to be quite affordable already. However, at this stage, we will continue to monitor the progress of the story as visibility into the timing and magnitude of the earnings turnaround remains limited. The company's lack of new guidance in connection with the earnings report, replacing the guidance canceled in June, also indicates this. In addition, elevated indebtedness and relatively tight covenant terms keep the risk level high.

Solwers is a consulting company focused on the industrial sector. The company specializes in digital solutions that involve planning and project management services. Examples of the company's services include architecture, technical consulting, environmental monitoring, project management, circular economy and digital solutions. Customers are found in several industries, mainly among small and medium-sized business customers. Operations are found throughout the global market, with the largest presence in the Nordic region.

Read more on company page

Key Estimate Figures25/08

202526e27e
Revenue80.681.685.6
growth-%2.9 %1.2 %5.0 %
EBIT (adj.)1.51.02.8
EBIT-% (adj.)1.9 %1.3 %3.3 %
EPS (adj.)-0.01-0.120.05
Dividend0.000.000.00
Dividend %
P/E (adj.)neg.neg.32.2
EV/EBITDA9.88.15.8

Forum discussions

Here is an equity research report on Solwers by Atte following their H1 results Solwers’ Q2 was a clear disappointment for us, as revenue declined...
8/26/2026, 5:11 AM
by Sijoittaja-alokas
1
Solwers’ CEO Johan Ehrnrooth was interviewed by Ate. Topics: (00:00) Introduction (00:12) Summary of the early year (00:57) Order book development...
8/25/2026, 2:50 PM
by Sijoittaja-alokas
1
Here are Ate’s comments on how Solwers announced the changes to the terms of its financing agreement, which relax the covenant regarding the...
8/25/2026, 4:54 AM
by Sijoittaja-alokas
2
Here are Ate’s preliminary comments ahead of Solwers reporting its H1 results next Tuesday In June, Solwers issued a profit warning, withdrew...
8/18/2026, 5:34 AM
by Sijoittaja-alokas
1
Here are Kassu’s comments regarding the waiver Solwers received for its financial covenants. Inderes – 29 Jun 26 Solwers sai neuvoteltua poikkeusluvan...
6/29/2026, 4:53 AM
by Sijoittaja-alokas
1
Yesterday, Solwers released the following bulletin: Solwers Plc, Company Release, Inside Information, June 26, 2026, at 17:15 Solwers Plc has...
6/27/2026, 10:18 AM
by Sijoittaja-alokas
1
I’ve just updated our view. The situation really doesn’t look very good right now, and hopefully, in August, we will get clearer guidelines ...
6/18/2026, 5:54 AM
by Olli Vilppo
4