Copyright © Inderes 2011 - present. All rights reserved.
  • Latest
  • Markets
    • Stock Comparison
    • Financial Calendar
    • Dividends Calendar
    • Research
    • Articles
  • inderesTV
  • Portfolio
  • Forum
  • Q&A
  • About Us
    • Our Coverage
    • Team
Third party research

NYAB: Impressive execution - ABG

NYAB

This is a third party research report and does not necessarily reflect our views or values

Download report (PDF)
2024 saw 48% EBITA growth and 86% cash conversion
We raise '25e-'26e EBITA by 19-15%, mainly on Dovre acquisition
Positioned for further growth in 2025; trades at 9-7x EBITA '25e-'26e


Impressive execution

NYAB delivered better sales and margins in Q4 (sales and EBIT 15% and 31% above FactSet cons). Growth continued to be high (sales +33% and EBITA/EBIT +48%/51% y-o-y), driven by strong execution on its solid order book. Our impression is that one of the main concerns for the company has been if it can continue to deliver double the margins of construction peers (EBITA margin was 10% in Q4 and 8% in 2024, vs. peers at 3-4%) even after taking on larger contracts. We think Q4 shows that it can. In addition to the strong growth, the company managed its working capital efficiently, resulting in a cash conversion (EBITA to lease adj. FCF) of 86% in 2024, which is impressive. The average cash conversion in 2022-2024 was 78%. Moreover, the EBITA CAGR in 2018-2024 has been 21% compared to 2% for construction peers and 20% for infra service peers.
Find us on social media
  • Inderes Forum
  • Youtube
  • Instagram
  • Facebook
  • X (Twitter)
Get in touch
  • info@inderes.se
  • +46 8 411 43 80
  • Vattugatan 17, 5tr
    111 52 Stockholm
Inderes
  • About us
  • Our team
  • Careers
  • Inderes as an investment
  • Services for listed companies
Our platform
  • FAQ
  • Terms of service
  • Privacy policy
  • Disclaimer
Inderes’ Disclaimer can be found here. Detailed information about each share actively monitored by Inderes is available on the company-specific pages on Inderes’ website. © Inderes Oyj. All rights reserved.