Copyright © Inderes 2011 - present. All rights reserved.
  • Latest
  • Markets
    • Stock Comparison
    • Financial Calendar
    • Dividends Calendar
    • Research
    • Articles
  • inderesTV
  • Portfolio
  • Forum
  • Q&A
  • About Us
    • Our Coverage
    • Team
Third party research

Trianon: Target for renovated apartments within reach - ABG

Trianon

This is a third party research report and does not necessarily reflect our views or values

Download report (PDF)
64 units of renovated apartments in Q3
Stated net initial yield fell 30bp q-o-q, to 4.1%
Material project pipeline


52% more renovated apartments in ’21 to drive org. growth

As of 1 September, Signatur Fastigheter is fully consolidated into Trianon’s balance sheet, corresponding to 14% of Trianon’s property value in Q3. A notable factor in the Q3 report was the record-high number of renovated apartments, at 64 units vs. 40 at most in any previous quarter. Trianon is guiding for another 68 apartments in Q4, as its full-year target of 200 renovated apartments remains in place (+52% y-o-y). We expect several growth drivers in ’22-’23, e.g., renovations, CPI, announced acquisitions and finalised projects. We estimate the Entré conversion project will have the largest impact in ‘22, and Hyllie, Sege Park and Svedala in ‘23. Trianon has gradually expanded its in-house project pipeline, and including joint-venture owned projects, the total pipeline has almost doubled from a year ago, to 1,744 apartments, corresponding to 36% of total apartments in the current portfolio; 62% of these are set to be completed between 2022 and 2024. We have slightly raised our ’22-’23 estimates for central admin and net interest.


Next 12-month price/cash earnings of 39x

We estimate a 2021-2023 EPRA NRV (adj. for div.) and CEPS CAGRs of 20% and 21%, respectively, versus our sector averages of 15% and 11%. The share has rallied almost 100% since April and is currently trading at a NTM P/CEPS of 39x and a NTM premium to EPRA NRV of 84%.
Find us on social media
  • Inderes Forum
  • Youtube
  • Instagram
  • Facebook
  • X (Twitter)
Get in touch
  • info@inderes.se
  • +46 8 411 43 80
  • Vattugatan 17, 5tr
    111 52 Stockholm
Inderes
  • About us
  • Our team
  • Careers
  • Inderes as an investment
  • Services for listed companies
Our platform
  • FAQ
  • Terms of service
  • Privacy policy
  • Disclaimer
Inderes’ Disclaimer can be found here. Detailed information about each share actively monitored by Inderes is available on the company-specific pages on Inderes’ website. © Inderes Oyj. All rights reserved.