Copyright © Inderes 2011 - present. All rights reserved.
  • Latest
  • Markets
    • Stock Comparison
    • Financial Calendar
    • Dividends Calendar
    • Research
    • Articles
    • Transcripts
  • inderesTV
  • Portfolio
  • Forum
  • Q&A
  • About Us
    • Our Coverage
    • Team
Analyst Comment

Nexstim's exclusivity agreement with Sinaptica proceeds with revised payment structure

By Antti LuiroHead of Nordic ER Development, Analyst
Nexstim

Summary

  • Nexstim and Sinaptica Therapeutics have revised their exclusivity agreement, shifting from a cash-based payment plan to one emphasizing convertible debt, impacting Nexstim's 2025 estimates negatively.
  • The new payment structure includes 0.5 MEUR in cash and 1.0 MEUR in convertible debt, with Nexstim estimating a positive cash impact of 0.3 MEUR and an earnings impact of 0.1 MEUR in H2 2025.
  • Despite the financial restructuring, the collaboration remains strategically important for Nexstim, with potential long-term benefits from system sales and royalties if Sinaptica's Phase 3 clinical trial for Alzheimer's disease succeeds.
  • The continuation of the partnership is secured until 2026, with a definitive agreement planned for signing before the end of that year, subject to successful negotiations.

This content is generated by AI. You can give feedback on it in the Inderes forum.

Translation: Original published in Finnish on 12/29/2025 at 8:07 am EET.

Nexstim announced on Tuesday that it had agreed with Sinaptica Therapeutics on the next phase of their exclusivity agreement. The agreement ensures continued cooperation until 2026, but the payment arrangement has shifted from an original cash-based plan to one weighted toward convertible debt. This structural revision weighs negatively on our 2025 estimates, even though the progress of this strategically important collaboration is positive for the company. We will reevaluate our estimates after the end of the year.

Cooperation moves to next stage with modified payment structure emphasizing convertible debt

Nexstim announced on Tuesday that it is moving into the next phase of its exclusivity agreement with US-based Sinaptica Therapeutics. This agreement will fulfill Sinaptica's payment obligations contemplated under the exclusivity agreement, enabling the partnership to continue through 2026. The exclusivity term extending past 2026 is subject to the definitive agreement, planned for signing before the end of 2026.

The original exclusivity was conditional to Nexstim receiving 1.5 MEUR in payments. Under the new arrangement, this payment obligation will be fulfilled through Nexstim receiving a total of 0.5 MEUR in cash (of which 0.2 MEUR has already been received and 0.3 MEUR will be received now) and 1.0 MEUR in convertible debt. Nexstim estimates that the agreement will have a positive cash impact of 0.3 MEUR and an earnings impact of 0.1 MEUR in H2 of 2025. In our view, this change reflects Sinaptica's need to optimize its cash flow ahead of its upcoming financing round and Phase 3 clinical trial.

We had expected the Sinaptica collaboration to proceed according to the original roadmap and had included in our forecasts the assumption that the remaining payments of approximately 1.3 MEUR would be recognized in the second half of 2025. The announced 0.1 MEUR earnings impact for H2’25 is clearly below our previous estimate. Consequently, our earnings estimates for 2025 are under downward pressure following the announcement, although our forecasts are also affected by deals that will be completed by the end of the year. We will therefore reevaluate our estimates as a whole after the end of the year.

Despite the change in the financial structure of the agreement, the continuation of the cooperation is positive for Nexstim. Sinaptica is currently preparing for a pivotal randomized Phase 3 clinical trial for the treatment of Alzheimer's disease. If the project is successful, it offers Nexstim significant long-term potential in the form of system sales and royalties as part of a planned 10-year global exclusivity agreement. The next critical milestone in the cooperation is the negotiation and signing of final agreements by the end of 2026.

Nexstim operates in medical technology. The company has developed a non-invasive brain stimulation technology called SmartFocus®. It is a navigated transcranial magnetic stimulation (nTMS) technology with 3D navigation providing targeting of the TMS to the specific area of the brain. The technology is aimed for the treatment of major depression and chronic neuropathic pain. The company was founded in 2000 and has its headquarters in Helsinki.

Read more on company page

Key Estimate Figures18/08

202425e26e
Revenue8.715.718.2
growth-%20.5 %79.3 %16.5 %
EBIT (adj.)-0.54.24.7
EBIT-% (adj.)-6.1 %27.1 %25.7 %
EPS (adj.)-0.120.560.63
Dividend0.000.000.00
Dividend %
P/E (adj.)neg.24.422.0
EV/EBITDA189.919.316.0

Forum discussions

With the volume already announced, the result should be well into the black. Additionally, it’s worth noting Brainlab’s 4 million guarantee,...
7 hours ago
by Jatast
14
The September business update showed 16 delivered and 7 undelivered units. I assume these already include at least one Sinaptica device. If ...
7 hours ago
by Jatast
7
According to my ”records”… year 2024, 24 units and year 2025, 29 units + Sinaptica and potential Brainlab deals. I don’t know about the last...
8 hours ago
by Taitoo
17
What are this year’s confirmed sales volumes so far vs 2024?
8 hours ago
by rrambou
0
nexstim.com Nexstim - Press-release The year isn’t wrapped up yet. Deals keep rolling in. An NBS 6 system for a new customer in the US.
9 hours ago
by Mark_Renton
45
Antti Luiro’s comment on Tuesday’s (Dec 23) press release: Inderes Nexstimin Sinaptica-yksinoikeussopimus etenee muutetulla maksurakenteella...
10 hours ago
by Jussi
10
Merry Christmas and a prosperous New Year!
12/24/2025, 10:16 AM
by Kyhnykeisari
32
Find us on social media
  • Inderes Forum
  • Youtube
  • Instagram
  • Facebook
  • X (Twitter)
Get in touch
  • info@inderes.se
  • +46 8 411 43 80
  • Vattugatan 17, 5tr
    111 52 Stockholm
Inderes
  • About us
  • Our team
  • Careers
  • Inderes as an investment
  • Services for listed companies
Our platform
  • FAQ
  • Terms of service
  • Privacy policy
  • Disclaimer
Inderes’ Disclaimer can be found here. Detailed information about each share actively monitored by Inderes is available on the company-specific pages on Inderes’ website. © Inderes Oyj. All rights reserved.