CTT Systems

* 2026 now also clouded by uncertainty * '26e-'27e EBIT down 12-4%; ~60% EBIT CAGR '25-'28e * 20-11x EBIT '26e-'27e, ~25-40% ROCE, net cash Better OEM activity, uncertain flight traffic 2026 started well for CTT, with 41% organic growth (ABGSCe +29%)...

* Return to high organic growth (+41% vs. ABG +29%) * Middle Eastern conflict behind more cautious FY'26 outlook * Share +5% into numbers, trades at 20-11x EBIT '26e-'27e (pre-Q1) Q1 details Note that our latest published estimates are from February,...

* 2026 recovery after two challenging years * '26e-'27e EBIT down 35-24%; ~60% EBIT CAGR '25-'28e * 18-10x EBIT '26e-'27e, ~30-40% ROCE, net cash OEMs and flight data both support a return to growth We believe that Q4'25 marked the end of a challenging...

* Lower earnings due to FX and inventory adjustments * Q4 deviation and FX to negatively impact ABGSCe FY'26 EBIT * Share -17% into numbers, trades at 16-11x EBIT '26e-'27e (pre-Q4) Q4 details Note that our latest published estimates are from October...