Efecte
8.26 EUR +0.49 %5,465 investors are following this company
Efecte is a software company. The company develops cloud-based software for services and identity management to digitize and automate operations in organizations and the production of services. The company was founded in 1998. The company's headquarters are in Espoo and the company has offices in Sweden and Germany in addition to Finland.
P/E (23e)
-79.97
EV/EBIT (adj.) (23e)
-85.22
EV/S (23e)
2.08
Dividend yield-% (23e)
-
Target price
11.50 EUR
Recommendation
Buy
Updated
14.8.2023
First North Finland
EFECTE
Daily low / high price
8.26 / 8.28
EUR
Market cap
52.85M EUR
Turnover
2.46K EUR
Volume
298
Risk and recommendation
HighRiskLow
SellRecommendationBuy
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst

Antti Luiro
Analyst

Frans-Mikael Rostedt
Analyst
Latest videos
Financial calendar
Business review
2023-11-01
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
First Fellow Oy | 12.7 % | 12.7 % |
Sijoitusrahasto aktia nordic micro cap | 7.3 % | 7.3 % |
Premium
Not activated
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Eric Gustavsson | 2022-09-16 | 4,961.7EUR |
Taru Mäkinen | 2022-08-26 | 1,015EUR |
Premium
Not activated
This content is for our Premium customers only.
Forum updates
Income statement
2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e | 2026e | |
---|---|---|---|---|---|---|---|---|
Revenue | 13.84 | 14.89 | 17.76 | 21.62 | 24.77 | 28.38 | 32.89 | 37.83 |
growth-% | 13.20 % | 7.59 % | 19.32 % | 21.69 % | 14.59 % | 14.55 % | 15.91 % | 15.01 % |
EBITDA | -1.02 | 0.13 | 0.94 | 0.01 | 0.06 | 1.89 | 3.51 | 5.11 |
EBIT (adj.) | -1.38 | -0.31 | 0.44 | -0.59 | -0.61 | 1.20 | 2.81 | 4.35 |
EBIT | -1.40 | -0.33 | 0.43 | -0.86 | -1.18 | 0.65 | 2.26 | 3.80 |
Profit before taxes | -1.37 | -0.36 | 0.43 | -0.94 | -1.28 | 0.65 | 2.26 | 3.80 |
Net income | -1.37 | -0.37 | 0.42 | -0.29 | -1.22 | 0.59 | 1.98 | 3.23 |
EPS (adj.) | -0.23 | -0.06 | 0.07 | -0.11 | -0.10 | 0.18 | 0.39 | 0.58 |
growth-% | -265.98 % | 121.61 % | 49.38 % | |||||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio |
Profitability and return on capital
2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e | 2026e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | -7.35 % | 0.84 % | 5.29 % | 0.06 % | 0.24 % | 6.67 % | 10.67 % | 13.50 % |
EBIT-% (adj.) | -9.95 % | -2.10 % | 2.45 % | -2.71 % | -2.44 % | 4.23 % | 8.55 % | 11.49 % |
EBIT-% | -10.09 % | -2.23 % | 2.43 % | -4.00 % | -4.74 % | 2.29 % | 6.88 % | 10.04 % |
ROE | -49.18 % | -17.67 % | 15.83 % | -7.45 % | -32.09 % | 16.85 % | 41.62 % | 43.87 % |
ROI | -50.00 % | -15.97 % | 16.24 % | -18.06 % | -21.93 % | 15.64 % | 47.13 % | 51.61 % |
Valuation
2019 | 2020 | 2021 | 2022 | 2023e | 2024e | 2025e | 2026e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 5.40 | 10.80 | 13.10 | 10.15 | 8.26 | 8.26 | 8.26 | 8.26 |
Shares | 5.92 | 6.06 | 6.24 | 6.37 | 6.39 | 6.44 | 6.48 | 6.48 |
Market cap | 31.98 | 65.41 | 81.69 | 64.68 | 52.79 | 53.24 | 53.53 | 53.53 |
Enterprise value | 28.53 | 60.02 | 75.18 | 63.46 | 51.59 | 50.48 | 47.74 | 43.40 |
EV/S | 2.06 | 4.03 | 4.23 | 2.94 | 2.08 | 1.78 | 1.45 | 1.15 |
EV/EBITDA | - | 477.96 | 80.07 | 4,881.42 | 880.33 | 26.67 | 13.60 | 8.50 |
EV/EBIT (adj.) | - | - | 172.83 | - | - | 42.06 | 16.98 | 9.98 |
EV/EBIT | - | - | 174.44 | - | - | 77.64 | 21.10 | 11.43 |
P/E (adj.) | - | - | 192.66 | - | - | 46.90 | 21.16 | 14.17 |
P/E | - | - | 194.50 | - | - | 90.97 | 27.04 | 16.58 |
P/B | 14.77 | 32.72 | 24.69 | 14.71 | 16.59 | 14.13 | 9.32 | 5.96 |
P/S | 2.31 | 4.39 | 4.60 | 2.99 | 2.13 | 1.88 | 1.63 | 1.41 |
Dividend yield | ||||||||
Equity ratio | 42.06 % | 34.65 % | 45.75 % | 38.65 % | 32.77 % | 38.79 % | 46.48 % | 54.64 % |
Gearing ratio | -159.26 % | -269.70 % | -196.68 % | -27.72 % | -37.66 % | -73.04 % | -100.71 % | -112.85 % |
Quarter data
Q3/22 | Q4/22 | 2022 | Q1/23 | Q2/23 | Q3/23e | Q4/23e | 2023e | Q1/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 5.36 | 5.92 | 21.62 | 6.04 | 6.21 | 5.96 | 6.57 | 24.77 | |
EBITDA | 0.09 | -0.16 | 0.01 | -0.26 | 0.03 | 0.11 | 0.18 | 0.06 | |
EBIT | -0.19 | -0.49 | -0.86 | -0.59 | -0.30 | -0.18 | -0.11 | -1.18 | |
Profit before taxes | -0.22 | -0.52 | -0.94 | -0.59 | -0.35 | -0.21 | -0.14 | -1.28 | |
Net income | -0.22 | -0.53 | -0.29 | -0.55 | -0.33 | -0.20 | -0.13 | -1.22 |
Showing All content types