Efecte
14.8 EUR 0%5,307 investors are following this company
Efecte is a software company. The company develops cloud-based software for services and identity management to digitize and automate operations in organizations and the production of services. The company was founded in 1998. The company's headquarters are in Espoo and the company has offices in Sweden and Germany in addition to Finland.
P/E (24e)
106.23
EV/EBIT (adj.) (24e)
91.19
EV/S (24e)
3.5
Dividend yield-% (24e)
-
Target price
15.00 EUR
Recommendation
Reduce
Updated
15.2.2024
First North Finland
EFECTE
Daily low / high price
14.8 / 14.85
EUR
Market cap
95.62M EUR
Turnover
10.02K EUR
Volume
677
Risk and recommendation
HighRiskLow
SellRecommendationBuy
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Antti Luiro
Head of Nordic ER Development, Analyst
Frans-Mikael Rostedt
Analyst
Latest videos
Financial calendar
Business review
2024-05-07
General meeting
2024-05-16
Interim report
2024-08-15
Business review
2024-11-06
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
First Fellow Oy | 12.6 % | 12.6 % |
Oy Fincorp Ab | 7.6 % | 7.6 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Esther Donatz | 2024-04-11 | 54,690EUR |
Panu Hannula | 2024-04-11 | 14,355EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 14.9 | 17.8 | 21.6 | 24.7 | 27.3 | 30.7 | 34.5 | 38.6 |
growth-% | 7.6 % | 19.3 % | 21.7 % | 14.2 % | 10.6 % | 12.6 % | 12.4 % | 11.8 % |
EBITDA | 0.1 | 0.9 | 0.0 | 0.2 | 1.9 | 3.5 | 5.1 | 7.6 |
EBIT (adj.) | -0.3 | 0.4 | -0.6 | -0.0 | 1.0 | 2.7 | 4.1 | 6.5 |
EBIT | -0.3 | 0.4 | -0.9 | -1.2 | 0.5 | 2.1 | 3.6 | 5.9 |
Profit before taxes | -0.4 | 0.4 | -0.9 | -1.4 | 0.4 | 2.1 | 3.6 | 5.9 |
Net income | -0.4 | 0.4 | -0.3 | -1.3 | 0.3 | 1.9 | 3.1 | 4.7 |
EPS (adj.) | -0.06 | 0.07 | -0.11 | -0.03 | 0.14 | 0.36 | 0.51 | 0.72 |
growth-% | -266.0 % | 159.9 % | 42.2 % | 39.0 % | ||||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.32 |
Dividend ratio | 50.0 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 0.8 % | 5.3 % | 0.1 % | 0.7 % | 7.1 % | 11.3 % | 14.7 % | 19.8 % |
EBIT-% (adj.) | -2.1 % | 2.4 % | -2.7 % | -0.1 % | 3.8 % | 8.8 % | 12.0 % | 16.7 % |
EBIT-% | -2.2 % | 2.4 % | -4.0 % | -4.9 % | 1.8 % | 7.0 % | 10.4 % | 15.3 % |
ROE | -17.7 % | 15.8 % | -7.4 % | -33.9 % | 9.5 % | 40.0 % | 42.6 % | 42.8 % |
ROI | -16.0 % | 16.2 % | -18.1 % | -21.5 % | 9.3 % | 39.0 % | 50.2 % | 53.5 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 10.80 | 13.10 | 10.15 | 8.20 | 14.80 | 14.80 | 14.80 | 14.80 |
Shares | 6.1 | 6.2 | 6.4 | 6.5 | 6.5 | 6.7 | 7.0 | 7.4 |
Market cap | 65.4 | 81.7 | 64.7 | 52.9 | 96.8 | 99.3 | 103.6 | 109.1 |
Enterprise value | 60.0 | 75.2 | 63.5 | 52.4 | 95.6 | 96.1 | 97.3 | 97.7 |
EV/S | 4.0 | 4.2 | 2.9 | 2.1 | 3.5 | 3.1 | 2.8 | 2.5 |
EV/EBITDA | 478.0 | 80.1 | 4,881.4 | 311.7 | 49.6 | 27.7 | 19.1 | 12.8 |
EV/EBIT (adj.) | - | 172.8 | - | - | 91.2 | 35.7 | 23.5 | 15.1 |
EV/EBIT | - | 174.4 | - | - | 199.7 | 44.8 | 27.1 | 16.5 |
P/E (adj.) | - | 192.7 | - | - | 106.2 | 40.9 | 28.8 | 20.7 |
P/E | - | 194.5 | - | - | 283.9 | 52.9 | 33.9 | 23.1 |
P/B | 32.7 | 24.7 | 14.7 | 15.5 | 25.8 | 17.6 | 11.9 | 8.1 |
P/S | 4.4 | 4.6 | 3.0 | 2.1 | 3.5 | 3.2 | 3.0 | 2.8 |
Dividend yield | 2.2 % | |||||||
Equity ratio | 34.7 % | 45.7 % | 38.7 % | 31.5 % | 32.9 % | 45.8 % | 54.3 % | 62.5 % |
Gearing ratio | -269.7 % | -196.7 % | -27.7 % | -15.7 % | -30.0 % | -55.1 % | -73.0 % | -85.1 % |
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 6.0 | 6.2 | 5.9 | 6.5 | 24.7 | 6.6 | 6.9 | 6.5 | 7.3 |
EBITDA | -0.3 | 0.0 | 0.3 | 0.1 | 0.2 | 0.2 | 0.3 | 0.8 | 0.6 |
EBIT | -0.6 | -0.3 | -0.1 | -0.3 | -1.2 | -0.2 | -0.0 | 0.4 | 0.3 |
Profit before taxes | -0.6 | -0.3 | -0.1 | -0.3 | -1.4 | -0.2 | -0.1 | 0.4 | 0.2 |
Net income | -0.6 | -0.3 | -0.1 | -0.4 | -1.3 | -0.2 | -0.1 | 0.4 | 0.2 |
ShowingAll content types
Efecte Oyj - Managers' Transactions - Mickos
Efecte Oyj - Managers' Transactions - Strzalkowski
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools