Lindex Group
2.605
EUR
+0.19 %
LINDEX
NASDAQ Helsinki
Personal Goods
Consumer Goods & Services
6,707 following
+0.19%
+1.17%
-7.13%
-24.38%
-10.17%
+0.77%
+31.57%
+24.94%
-82.6%
www.lindex-group.com/en/investors
Lindex Group operates in the retail industry. The Group manages a number of stores around larger shopping centers and commercial premises located in the Nordic market. The Group is a reseller of several brands and the range consists of shoes and associated accessories. The company is headquartered in Helsinki.
P/E (adj.) (24e)
20.47
EV/EBIT (adj.) (24e)
14.72
P/B (24e)
1.07
Dividend yield-% (24e)
-
Target price
3.50 EUR
Recommendation
Buy
Updated
28.10.2024
NASDAQ Helsinki
LINDEX
Daily low / high price
2.585 / 2.635
EUR
Market cap
421.03M EUR
Turnover
140.71K EUR
Volume
54K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Rauli Juva
Analyst
Forum updates
Någon som har källa på det beryktade utfallet i Tingsrätten för Lindex tidigare idag?
10/25/2024, 1:36 PM💙 2
Spännande! Vad anser du är viktigast framåt här för Lindex?
10/22/2024, 9:06 AM💙 2
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 790.7 | 899.0 | 981.7 | 951.7 | 940.5 | 960.0 | 969.5 | 971.2 |
growth-% | 19,767,400.0 % | 13.7 % | 9.2 % | -3.1 % | -1.2 % | 2.1 % | 1.0 % | 0.2 % |
EBITDA | -252.4 | 185.0 | 258.1 | 176.7 | 156.9 | 193.8 | 197.7 | 201.1 |
EBIT (adj.) | 4.9 | 68.3 | 79.8 | 80.1 | 67.9 | 75.0 | 79.6 | 84.2 |
EBIT | -252.4 | 82.1 | 154.9 | 76.5 | 56.9 | 75.0 | 79.6 | 84.2 |
Profit before taxes | -294.0 | 65.2 | 129.2 | 46.6 | 25.1 | 41.2 | 46.6 | 52.0 |
Net income | -291.6 | 47.9 | 101.7 | 51.7 | 9.6 | 25.5 | 30.5 | 35.5 |
EPS (adj.) | -0.48 | 0.32 | 0.32 | 0.16 | 0.13 | 0.15 | 0.18 | 0.22 |
growth-% | 0.4 % | -50.7 % | -20.5 % | 21.3 % | 19.7 % | 16.5 % | ||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.09 | 0.10 |
Dividend ratio | 51.8 % | 48.7 % | 46.5 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | -31.9 % | 20.6 % | 26.3 % | 18.6 % | 16.7 % | 20.2 % | 20.4 % | 20.7 % |
EBIT-% (adj.) | 0.6 % | 7.6 % | 8.1 % | 8.4 % | 7.2 % | 7.8 % | 8.2 % | 8.7 % |
EBIT-% | -31.9 % | 9.1 % | 15.8 % | 8.0 % | 6.0 % | 7.8 % | 8.2 % | 8.7 % |
ROE | -57.9 % | 20.2 % | 33.7 % | 14.2 % | 2.4 % | 6.1 % | 7.0 % | 7.8 % |
ROI | -22.0 % | 7.6 % | 15.3 % | 7.6 % | 5.4 % | 7.1 % | 7.5 % | 7.8 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 1.14 | 1.96 | 2.05 | 2.72 | 2.61 | 2.61 | 2.61 | 2.61 |
Shares | 72.0 | 154.4 | 155.9 | 158.7 | 165.1 | 165.1 | 165.1 | 165.1 |
Market cap | 82.1 | 302.6 | 319.6 | 431.7 | 430.1 | 430.1 | 430.1 | 430.1 |
Enterprise value | 806.6 | 889.3 | 774.0 | 953.3 | 999.4 | 959.5 | 939.4 | 916.9 |
EV/S | 1.0 | 1.0 | 0.8 | 1.0 | 1.1 | 1.0 | 1.0 | 0.9 |
EV/EBITDA | - | 4.8 | 3.0 | 5.4 | 6.4 | 5.0 | 4.8 | 4.6 |
EV/EBIT (adj.) | 164.6 | 13.0 | 9.7 | 11.9 | 14.7 | 12.8 | 11.8 | 10.9 |
EV/EBIT | - | 10.8 | 5.0 | 12.5 | 17.6 | 12.8 | 11.8 | 10.9 |
P/E (adj.) | - | 6.1 | 6.3 | 17.0 | 20.5 | 16.9 | 14.1 | 12.1 |
P/E | - | 4.7 | 3.1 | 8.4 | 43.9 | 16.9 | 14.1 | 12.1 |
P/B | 0.4 | 1.1 | 1.0 | 1.1 | 1.1 | 1.0 | 1.0 | 0.9 |
P/S | 0.1 | 0.3 | 0.3 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 |
Dividend yield | 3.1 % | 3.5 % | 3.8 % | |||||
Equity ratio | 14.5 % | 18.9 % | 26.3 % | 30.0 % | 30.9 % | 33.0 % | 33.8 % | 34.8 % |
Gearing ratio | 351.5 % | 218.8 % | 135.4 % | 132.7 % | 141.4 % | 123.6 % | 114.3 % | 104.4 % |
Quarter data
Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24 | Q4/24e | 2024e | Q1/25e | Q2/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 274.3 | 951.7 | 192.8 | 251.6 | 222.1 | 274.0 | 940.5 | ||
EBITDA | 53.5 | 176.7 | 17.8 | 45.0 | 39.9 | 54.2 | 156.9 | ||
EBIT | 28.9 | 76.5 | -7.6 | 20.3 | 15.0 | 29.2 | 56.9 | ||
Profit before taxes | 20.0 | 46.6 | -14.1 | 12.2 | 6.3 | 20.7 | 25.1 | ||
Net income | 9.7 | 51.7 | -15.4 | 7.0 | 1.8 | 16.1 | 9.6 |
ShowingAll content types
Lindex Group: Lindex loses district court in restructuring dispute
Lindex Group Oyj: The District Court of Länsi-Uusimaa has given a decision in the case between Lindex Group plc and LähiTapiola Keskustakiinteistöt Ky concerning the annulment of an arbitral award
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools