Modulight
0.919 EUR +0.11%2,628 investors are following this company
Modulight operates in the technology industry. The company designs, markets, and produces biomedical laser products used in oncology, genetics, and ophthalmology. The customers primarily consist of hospitals and corporate customers operating in medical technology. In addition to the main business, various value-added services are also offered. Their main market is the US.
P/E (24e)
-3.79
EV/EBIT (adj.) (24e)
-3.11
EV/S (24e)
5.01
Dividend yield-% (24e)
-
Target price
0.90 EUR
Recommendation
Reduce
Updated
26.2.2024
First North Finland
MODU
Daily low / high price
0.89 / 0.92
EUR
Market cap
39.16M EUR
Turnover
41.18K EUR
Volume
46K
Risk and recommendation
HighRiskLow
SellRecommendationBuy
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Antti Siltanen
Analyst
Latest videos
Financial calendar
Business review
2024-04-26
Interim report
2024-08-16
Business review
2024-10-18
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Seppo Orsila | 14.6 % | 14.6 % |
Petteri Uusimaa | 14.6 % | 14.6 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Jari Sillanpää | 2023-12-15 | 555EUR |
Lasse Orsila | 2023-09-14 | 999EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 10.1 | 9.1 | 4.6 | 4.0 | 6.5 | 8.8 | 11.5 | 14.9 |
growth-% | 39.9 % | -9.8 % | -49.3 % | -12.5 % | 62.1 % | 35.0 % | 30.0 % | 30.0 % |
EBITDA | 5.8 | 0.4 | -5.9 | -8.5 | -7.3 | -2.1 | 0.0 | 2.5 |
EBIT (adj.) | 4.7 | -0.8 | -7.8 | -12.1 | -10.5 | -5.5 | -3.3 | -0.7 |
EBIT | 4.7 | -0.8 | -7.8 | -12.1 | -10.5 | -5.5 | -3.3 | -0.7 |
Profit before taxes | 4.6 | -5.1 | -8.6 | -11.8 | -10.3 | -5.4 | -3.2 | -0.8 |
Net income | 3.7 | -5.1 | -8.6 | -11.8 | -10.3 | -4.3 | -2.6 | -0.7 |
EPS (adj.) | 0.12 | -0.12 | -0.20 | -0.28 | -0.24 | -0.10 | -0.06 | -0.02 |
growth-% | -98.9 % | -197.8 % | ||||||
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 57.8 % | 4.9 % | -129.0 % | -212.0 % | -112.4 % | -23.6 % | 0.3 % | 16.8 % |
EBIT-% (adj.) | 46.8 % | -8.3 % | -169.5 % | -301.4 % | -161.4 % | -62.4 % | -28.9 % | -5.0 % |
EBIT-% | 46.8 % | -8.3 % | -169.5 % | -301.4 % | -161.4 % | -62.4 % | -28.9 % | -5.0 % |
ROE | 46.7 % | -11.8 % | -11.9 % | -19.1 % | -20.5 % | -10.0 % | -6.4 % | -1.8 % |
ROI | 35.0 % | -1.5 % | -9.6 % | -17.6 % | -17.7 % | -10.2 % | -6.7 % | -1.5 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 11.35 | 1.89 | 1.17 | 0.92 | 0.92 | 0.92 | 0.92 | |
Shares | 30.7 | 42.6 | 42.6 | 42.6 | 42.6 | 42.6 | 42.6 | 42.6 |
Market cap | 483.7 | 80.5 | 50.0 | 39.2 | 39.2 | 39.2 | 39.2 | |
Enterprise value | 430.3 | 44.9 | 31.4 | 32.7 | 38.5 | 42.0 | 43.8 | |
EV/S | - | 47.4 | 9.8 | 7.8 | 5.0 | 4.4 | 3.7 | 2.9 |
EV/EBITDA | - | 962.6 | - | - | - | - | 1,152.2 | 17.5 |
EV/EBIT (adj.) | - | - | - | - | - | - | - | - |
EV/EBIT | - | - | - | - | - | - | - | - |
P/E (adj.) | - | - | - | - | - | - | - | - |
P/E | - | - | - | - | - | - | - | - |
P/B | - | 6.4 | 1.2 | 0.9 | 0.9 | 1.0 | 1.0 | 1.0 |
P/S | - | 53.3 | 17.5 | 12.4 | 6.0 | 4.4 | 3.4 | 2.6 |
Dividend yield | ||||||||
Equity ratio | 48.6 % | 87.0 % | 86.3 % | 87.1 % | 78.7 % | 78.6 % | 77.3 % | 75.1 % |
Gearing ratio | 41.1 % | -70.1 % | -52.7 % | -33.4 % | -14.2 % | -1.7 % | 7.4 % | 12.3 % |
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 1.5 | 1.0 | 0.5 | 1.0 | 4.0 | 1.3 | 1.5 | 1.8 | 2.0 |
EBITDA | -1.2 | -0.3 | -4.8 | -2.2 | -8.5 | -1.8 | -1.8 | -1.8 | -1.8 |
EBIT | -1.9 | -0.2 | -5.0 | -5.1 | -12.1 | -2.6 | -2.6 | -2.6 | -2.6 |
Profit before taxes | -1.9 | -0.1 | -4.9 | -5.0 | -11.8 | -2.6 | -2.6 | -2.6 | -2.6 |
Net income | -1.9 | -0.1 | -4.9 | -5.0 | -11.8 | -2.6 | -2.6 | -2.6 | -2.6 |
ShowingAll content types
Modulight Q1, Audiocast, 2024
Notice To Modulight Corporation's Annual General Meeting
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools