Raute
10.2 EUR 0%4,830 investors are following this company
Raute operates in the industrial sector. A particular specialization is held for the forest industry, where the company offers machines and equipment adapted to the production process, with the main focus on plywood and laminate. In addition, the company provides spare parts, maintenance, and modernization of equipment. Raute operates worldwide, with the largest presence in Europe, North America, and Asia. The company's head office is located in Nastola.
P/E (24e)
10.57
EV/EBIT (adj.) (24e)
6.22
P/B (24e)
1.45
Dividend yield-% (24e)
2.94 %
Target price
12.50 EUR
Recommendation
Accumulate
Updated
16.2.2024
NASDAQ Helsinki
RAUTE
Daily low / high price
10.15 / 10.25
EUR
Market cap
62.45M EUR
Turnover
23.3K EUR
Volume
2.3K
Risk and recommendation
HighRiskLow
SellRecommendationBuy
Analyst
Antti Viljakainen
Head of Research
Financial calendar
Interim report
2024-05-03
Interim report
2024-08-08
Interim report
2024-10-31
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Sundholm Göran Wilhelm | 12.4 % | 12.4 % |
Laakkonen Mikko Kalervo | 2.8 % | 2.8 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Jani Roivainen | 2023-06-16 | 18,375EUR |
Petri Strengell | 2023-06-16 | 18,125EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 115.0 | 142.2 | 158.3 | 145.4 | 181.5 | 190.9 | 181.1 | 177.8 |
growth-% | -24.0 % | 23.7 % | 11.3 % | -8.2 % | 24.8 % | 5.2 % | -5.1 % | -1.8 % |
EBITDA | 1.3 | 2.1 | -9.7 | 6.7 | 12.1 | 15.4 | 16.4 | 16.6 |
EBIT (adj.) | -2.8 | 2.1 | -7.2 | 4.4 | 7.9 | 10.2 | 11.2 | 11.4 |
EBIT | -2.8 | -2.2 | -14.6 | 1.9 | 6.9 | 10.2 | 11.2 | 11.4 |
Profit before taxes | -2.5 | -1.7 | -13.8 | 1.8 | 7.1 | 10.1 | 11.1 | 11.4 |
Net income | -1.8 | -1.8 | -11.5 | 1.2 | 5.1 | 7.4 | 8.3 | 8.7 |
EPS (adj.) | -0.43 | 0.37 | -1.31 | 0.52 | 0.96 | 1.21 | 1.36 | 1.43 |
growth-% | -124.1 % | -449.4 % | 87.0 % | 25.4 % | 12.6 % | 4.8 % | ||
Dividend | 0.80 | 0.00 | 0.00 | 0.10 | 0.30 | 0.50 | 0.60 | 0.71 |
Dividend ratio | -184.5 % | 52.6 % | 35.8 % | 41.3 % | 44.0 % | 50.0 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 1.1 % | 1.5 % | -6.1 % | 4.6 % | 6.7 % | 8.1 % | 9.1 % | 9.3 % |
EBIT-% (adj.) | -2.4 % | 1.5 % | -4.6 % | 3.0 % | 4.4 % | 5.3 % | 6.2 % | 6.4 % |
EBIT-% | -2.4 % | -1.6 % | -9.2 % | 1.3 % | 3.8 % | 5.3 % | 6.2 % | 6.4 % |
ROE | -4.1 % | -4.8 % | -40.4 % | 3.8 % | 12.6 % | 16.2 % | 16.8 % | 16.4 % |
ROI | -5.3 % | -4.7 % | -35.1 % | 5.9 % | 17.2 % | 20.7 % | 20.7 % | 20.0 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 21.49 | 18.75 | 7.82 | 9.84 | 10.20 | 10.20 | 10.20 | 10.20 |
Shares | 4.3 | 4.3 | 4.3 | 6.1 | 6.1 | 6.1 | 6.1 | 6.1 |
Market cap | 91.6 | 79.9 | 33.3 | 60.2 | 62.5 | 62.5 | 62.5 | 62.5 |
Enterprise value | 87.8 | 67.6 | 40.0 | 16.5 | 49.3 | 52.1 | 50.1 | 48.0 |
EV/S | 0.8 | 0.5 | 0.3 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 |
EV/EBITDA | 69.2 | 32.7 | - | 2.4 | 4.1 | 3.4 | 3.1 | 2.9 |
EV/EBIT (adj.) | - | 32.7 | - | 3.8 | 6.2 | 5.1 | 4.5 | 4.2 |
EV/EBIT | - | - | - | 8.8 | 7.1 | 5.1 | 4.5 | 4.2 |
P/E (adj.) | - | 50.1 | - | 19.1 | 10.6 | 8.4 | 7.5 | 7.1 |
P/E | - | - | - | 51.7 | 12.2 | 8.4 | 7.5 | 7.1 |
P/B | 2.3 | 2.3 | 1.5 | 1.6 | 1.5 | 1.3 | 1.2 | 1.1 |
P/S | 0.8 | 0.6 | 0.2 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividend yield | 3.7 % | 1.0 % | 2.9 % | 4.9 % | 5.9 % | 7.0 % | ||
Equity ratio | 58.7 % | 44.3 % | 39.3 % | 50.9 % | 51.0 % | 53.2 % | 56.1 % | 60.2 % |
Gearing ratio | -9.8 % | -35.9 % | 29.2 % | -121.8 % | -37.6 % | -27.4 % | -24.4 % | -25.8 % |
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 36.8 | 29.3 | 34.0 | 45.2 | 145.4 | 39.5 | 43.9 | 48.5 | 49.6 |
EBITDA | 2.0 | 0.1 | 2.7 | 1.9 | 6.7 | 1.4 | 2.5 | 4.2 | 4.0 |
EBIT | 0.9 | -1.0 | 1.4 | 0.6 | 1.9 | 0.1 | 1.2 | 2.9 | 2.7 |
Profit before taxes | 0.8 | -1.2 | 1.7 | 0.5 | 1.8 | 0.2 | 1.3 | 2.9 | 2.8 |
Net income | 0.4 | -0.8 | 1.0 | 0.6 | 1.2 | 0.1 | 0.9 | 2.2 | 2.0 |
ShowingAll content types
Raute Oyj: Raute Corporation - Managers' transactions - Myyryläinen Jari
Raute Oyj: Raute Corporation - Managers' transactions - Roivainen Jani
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools