Stora Enso
12.71 EUR +0.12%10,816 investors are following this company
Stora Enso is a global forest industry group. The business segments include the production and development of newsprint and book paper, consumer boxes, industrial packaging and other wood products. The group is active on a global level with the largest presence in Europe and North America. The company was founded in 1998 at the merger of Finska Enso and Swedish Stora Kopparbergs Bergslags Aktiebolag. The head office is located in Helsinki.
P/E (24e)
21.9
EV/EBIT (adj.) (24e)
18.22
P/B (24e)
0.89
Dividend yield-% (24e)
2.75 %
Target price
11.50 EUR
Recommendation
Reduce
Updated
25.4.2024
NASDAQ Helsinki
STERV
Daily low / high price
12.535 / 12.985
EUR
Market cap
10.02B EUR
Turnover
32.18M EUR
Volume
2.5M
Business risk
Valuation risk
Current
Previous
Latest research
Analyst
Antti Viljakainen
Head of Research
Latest videos
Financial calendar
Interim report
2024-07-24
Interim report
2024-10-24
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Solidium Oy | 10.7 % | 27.3 % |
FAM AB* | 10.2 % | 27.3 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Hans Sohlström | 2023-09-20 | 1,000,349EUR |
Premium
This content is for our Premium customers only.
Forum updates
Vad tänker du @sten angående frågan? Vore intressant att höra dina tankar :)!
5/11/2023, 2:07 PM💙 1
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 8,553.0 | 10,163.7 | 11,679.8 | 9,396.0 | 9,115.8 | 10,231.9 | 11,116.1 | 11,507.0 |
growth-% | -14.9 % | 18.8 % | 14.9 % | -19.6 % | -3.0 % | 12.2 % | 8.6 % | 3.5 % |
EBITDA | 1,531.0 | 2,225.0 | 2,644.2 | 981.0 | 1,288.0 | 1,727.5 | 1,862.4 | 1,980.9 |
EBIT (adj.) | 651.0 | 1,488.0 | 1,890.2 | 342.0 | 749.0 | 1,077.7 | 1,194.5 | 1,320.6 |
EBIT | 922.0 | 1,528.0 | 2,009.2 | -322.0 | 741.0 | 1,077.7 | 1,194.5 | 1,320.6 |
Profit before taxes | 773.0 | 1,379.0 | 1,858.2 | -495.0 | 559.0 | 907.9 | 1,033.6 | 1,171.6 |
Net income | 626.0 | 1,226.0 | 1,549.2 | -357.0 | 451.4 | 723.4 | 823.9 | 934.2 |
EPS (adj.) | 0.48 | 1.51 | 1.84 | 0.22 | 0.58 | 0.92 | 1.04 | 1.18 |
growth-% | -36.5 % | 214.2 % | 21.8 % | -88.0 % | 162.8 % | 58.0 % | 13.9 % | 13.4 % |
Dividend | 0.30 | 0.55 | 0.60 | 0.30 | 0.35 | 0.40 | 0.50 | 0.65 |
Dividend ratio | 37.8 % | 35.4 % | 30.5 % | -66.3 % | 61.2 % | 43.6 % | 47.9 % | 55.0 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 17.9 % | 21.9 % | 22.6 % | 10.4 % | 14.1 % | 16.9 % | 16.8 % | 17.2 % |
EBIT-% (adj.) | 7.6 % | 14.6 % | 16.2 % | 3.6 % | 8.2 % | 10.5 % | 10.7 % | 11.5 % |
EBIT-% | 10.8 % | 15.0 % | 17.2 % | -3.4 % | 8.1 % | 10.5 % | 10.7 % | 11.5 % |
ROE | 7.7 % | 12.6 % | 13.3 % | -3.0 % | 4.1 % | 6.3 % | 6.9 % | 7.5 % |
ROI | 7.4 % | 10.9 % | 12.9 % | -1.9 % | 4.7 % | 6.8 % | 7.4 % | 8.2 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 15.90 | 16.60 | 13.90 | 12.53 | 12.71 | 12.71 | 12.71 | 12.71 |
Shares | 788.6 | 788.6 | 788.6 | 788.6 | 788.6 | 788.6 | 788.6 | 788.6 |
Market cap | 12,539.2 | 13,091.3 | 10,962.0 | 9,877.6 | 10,023.5 | 10,023.5 | 10,023.5 | 10,023.5 |
Enterprise value | 15,628.2 | 15,547.3 | 13,017.0 | 13,192.6 | 13,643.7 | 13,517.9 | 13,055.4 | 12,534.5 |
EV/S | 1.8 | 1.5 | 1.1 | 1.4 | 1.5 | 1.3 | 1.2 | 1.1 |
EV/EBITDA | 10.2 | 7.0 | 4.9 | 13.4 | 10.6 | 7.8 | 7.0 | 6.3 |
EV/EBIT (adj.) | 24.0 | 10.4 | 6.9 | 38.6 | 18.2 | 12.5 | 10.9 | 9.5 |
EV/EBIT | 17.0 | 10.2 | 6.5 | - | 18.4 | 12.5 | 10.9 | 9.5 |
P/E (adj.) | 33.0 | 11.0 | 7.5 | 56.7 | 21.9 | 13.9 | 12.2 | 10.7 |
P/E | 20.0 | 10.7 | 7.1 | - | 22.2 | 13.9 | 12.2 | 10.7 |
P/B | 1.4 | 1.2 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 |
P/S | 1.5 | 1.3 | 0.9 | 1.1 | 1.1 | 1.0 | 0.9 | 0.9 |
Dividend yield | 1.9 % | 3.3 % | 4.3 % | 2.4 % | 2.8 % | 3.2 % | 3.9 % | 5.1 % |
Equity ratio | 50.5 % | 56.1 % | 59.8 % | 52.5 % | 55.6 % | 56.5 % | 58.7 % | 61.6 % |
Gearing ratio | 35.1 % | 23.0 % | 16.4 % | 30.4 % | 32.6 % | 30.3 % | 25.1 % | 19.9 % |
Quarter data
Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24e | Q3/24e | Q4/24e | 2024e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 2,374.0 | 2,127.0 | 2,174.0 | 9,396.0 | 2,164.0 | 2,264.7 | 2,328.0 | 2,359.1 | 9,115.8 |
EBITDA | 16.0 | 144.4 | 407.1 | 981.0 | 266.0 | 306.5 | 367.9 | 347.6 | 1,288.0 |
EBIT | -253.0 | -0.6 | -325.9 | -322.0 | 148.0 | 163.5 | 224.9 | 204.6 | 741.0 |
Profit before taxes | -304.9 | -40.6 | -377.9 | -495.0 | 101.0 | 118.5 | 179.9 | 159.6 | 559.0 |
Net income | -226.9 | -32.6 | -286.9 | -357.0 | 85.0 | 94.8 | 143.9 | 127.7 | 451.4 |
ShowingAll content types
Troubled waters left behind; the horizon is a little brighter
Stora Enso Oyj Interim Report January-March 2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools