Verkkokauppa.com
2.24 EUR -1.54%10,297 investors are following this company
Verkkokauppa is a consumer electronics chain. The company's e-commerce platform offers products used in computer technology, consumer electronics, toys, games, sports and childcare products. Customers are found among private players as well as corporate customers, mainly around the Nordic domestic market. Verkkokauppa was founded in 1992 and is headquartered in Helsinki.
P/E (24e)
26.62
EV/EBIT (adj.) (24e)
15.57
P/B (24e)
3.15
Dividend yield-% (24e)
2.25 %
Target price
2.50 EUR
Recommendation
Reduce
Updated
18.4.2024
NASDAQ Helsinki
VERK
Daily low / high price
2.24 / 2.275
EUR
Market cap
101.59M EUR
Turnover
13.87K EUR
Volume
6.1K
Business risk
Valuation risk
Current
Previous
Analyst
Arttu Heikura
Analyst
Financial calendar
Interim report
2024-04-25
Interim report
2024-07-18
Interim report
2024-10-24
Annual report
2025-02-06
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Seppälä Sam Samuli | 34.2 % | 34.2 % |
Keskinäinen Työeläkevakuutusyhtiö Varma | 8.5 % | 8.5 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Samuli Seppälä | 2024-02-12 | 4,427,000EUR |
Tatu Kaleva | 2023-12-21 | 12,798EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 553.6 | 574.5 | 543.2 | 502.9 | 489.3 | 516.7 | 551.6 | 579.1 |
growth-% | 9.8 % | 3.8 % | -5.5 % | -7.4 % | -2.7 % | 5.6 % | 6.8 % | 5.0 % |
EBITDA | 24.6 | 25.3 | 7.8 | 10.9 | 13.3 | 16.1 | 18.7 | 20.4 |
EBIT (adj.) | 20.4 | 20.3 | 3.5 | 6.1 | 6.8 | 9.7 | 12.5 | 14.5 |
EBIT | 19.6 | 20.3 | 2.3 | 4.7 | 6.8 | 9.7 | 12.5 | 14.5 |
Profit before taxes | 18.1 | 18.9 | 0.6 | 2.8 | 4.8 | 7.9 | 11.1 | 12.8 |
Net income | 14.6 | 15.1 | 0.3 | 2.1 | 3.8 | 6.3 | 8.9 | 10.2 |
EPS (adj.) | 0.34 | 0.33 | 0.03 | 0.08 | 0.08 | 0.14 | 0.20 | 0.23 |
growth-% | 99.2 % | -2.3 % | -89.6 % | 120.6 % | 10.0 % | 66.1 % | 40.6 % | 14.9 % |
Dividend | 0.45 | 0.25 | 0.00 | 0.00 | 0.05 | 0.10 | 0.14 | 0.16 |
Dividend ratio | 138.7 % | 73.6 % | 60.0 % | 70.0 % | 70.0 % | 70.0 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 4.4 % | 4.4 % | 1.4 % | 2.2 % | 2.7 % | 3.1 % | 3.4 % | 3.5 % |
EBIT-% (adj.) | 3.7 % | 3.5 % | 0.7 % | 1.2 % | 1.4 % | 1.9 % | 2.3 % | 2.5 % |
EBIT-% | 3.5 % | 3.5 % | 0.4 % | 0.9 % | 1.4 % | 1.9 % | 2.3 % | 2.5 % |
ROE | 38.0 % | 39.6 % | 1.0 % | 7.5 % | 12.6 % | 18.5 % | 23.1 % | 23.9 % |
ROI | 32.1 % | 34.4 % | 3.7 % | 7.0 % | 10.1 % | 14.0 % | 17.1 % | 19.0 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 7.12 | 7.13 | 2.84 | 2.60 | 2.24 | 2.24 | 2.24 | 2.24 |
Shares | 45.1 | 45.1 | 45.4 | 45.4 | 45.4 | 45.4 | 45.4 | 45.4 |
Market cap | 320.9 | 321.3 | 128.6 | 117.7 | 101.6 | 101.6 | 101.6 | 101.6 |
Enterprise value | 299.6 | 320.5 | 148.3 | 123.8 | 105.8 | 103.1 | 101.8 | 96.8 |
EV/S | 0.5 | 0.6 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
EV/EBITDA | 12.2 | 12.7 | 19.0 | 11.3 | 7.9 | 6.4 | 5.5 | 4.7 |
EV/EBIT (adj.) | 14.7 | 15.8 | 41.9 | 20.3 | 15.6 | 10.7 | 8.1 | 6.7 |
EV/EBIT | 15.3 | 15.8 | 64.8 | 26.3 | 15.6 | 10.7 | 8.1 | 6.7 |
P/E (adj.) | 20.8 | 21.3 | 81.8 | 33.9 | 26.6 | 16.0 | 11.4 | 9.9 |
P/E | 21.9 | 21.3 | 398.6 | 56.9 | 26.6 | 16.0 | 11.4 | 9.9 |
P/B | 7.9 | 9.0 | 4.9 | 4.1 | 3.1 | 2.8 | 2.5 | 2.3 |
P/S | 0.6 | 0.6 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividend yield | 6.3 % | 3.5 % | 2.3 % | 4.4 % | 6.1 % | 7.1 % | ||
Equity ratio | 23.3 % | 20.7 % | 15.4 % | 15.9 % | 18.7 % | 20.6 % | 22.1 % | 23.7 % |
Gearing ratio | -52.6 % | -2.2 % | 74.6 % | 21.5 % | 12.9 % | 4.3 % | 0.5 % | -10.7 % |
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 122.0 | 112.8 | 117.4 | 150.6 | 502.9 | 113.7 | 108.1 | 115.5 | 152.0 |
EBITDA | 1.4 | 2.4 | 3.7 | 3.5 | 10.9 | 2.4 | 2.1 | 4.2 | 4.6 |
EBIT | 0.0 | 0.8 | 2.1 | 1.8 | 4.7 | 0.8 | 0.5 | 2.6 | 2.9 |
Profit before taxes | -0.5 | 0.3 | 1.5 | 1.4 | 2.8 | 0.2 | 0.0 | 2.1 | 2.4 |
Net income | -0.4 | 0.2 | 1.1 | 1.2 | 2.1 | 0.2 | 0.0 | 1.7 | 1.9 |
ShowingAll content types
Verkkokauppa.com to publish January-March 2024 Interim Report on 25 April 2024
Verkkokauppa.com hosts a Capital Markets Day on 30 May 2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools