Copyright © Inderes 2011 - present. All rights reserved.
  • Latest
  • Markets
    • Stock Comparison
    • Financial Calendar
    • Dividends Calendar
    • Research
    • Articles
  • inderesTV
  • Portfolio
  • Forum
  • Q&A
  • About Us
    • Our Coverage
    • Team
Third party research

Incap: We expect ~40% y/y revenue growth in 2026 - Nordea

Incap

This is a third party research report and does not necessarily reflect our views or values

Download report (PDF)
Incap has agreed to acquire Lacon for an equity value of EUR 50m. Lacon has customers in the railway, medical and defence sectors. The acquisition could take revenue growth close to 40% in 2026, but the company expects the transaction to have only a small positive impact on EBIT in 2026. Based on the acquisition price, we calculate EV/EBIT of 12.7x for 2025E. The valuation of the deal is clearly above Incap's valuation but close to 2026E peer group median EV/EBIT. Incap's net sales and clean EBIT are declining y/y in 2025, which is one reason why its valuation has been at a discount compared to that of the peer group. Overall, we view the acquisition as a positive trigger for the equity story. Our new fair value range is EUR 11.7-14.3 (11.1-13.6), based on our DCF analysis and backed by a peer group comparison.
Find us on social media
  • Inderes Forum
  • Youtube
  • Instagram
  • Facebook
  • X (Twitter)
Get in touch
  • info@inderes.se
  • +46 8 411 43 80
  • Vattugatan 17, 5tr
    111 52 Stockholm
Inderes
  • About us
  • Our team
  • Careers
  • Inderes as an investment
  • Services for listed companies
Our platform
  • FAQ
  • Terms of service
  • Privacy policy
  • Disclaimer
Inderes’ Disclaimer can be found here. Detailed information about each share actively monitored by Inderes is available on the company-specific pages on Inderes’ website. © Inderes Oyj. All rights reserved.