Enersense International
3.74 EUR -5.56%4,816 investors are following this company
Enersense International operates in the industrial sector. The company's specialist expertise is in project management for major industrial projects, work that mainly includes construction and civil engineering, planning, logistics, and management. In addition to the main operations, staffing and personnel management are offered. The company operates worldwide, with the Nordic and Baltic countries as home markets.
P/E (24e)
-18.88
EV/EBIT (adj.) (24e)
9.78
P/B (24e)
1.31
Dividend yield-% (24e)
-
Target price
4.40 EUR
Recommendation
Reduce
Updated
1.3.2024
NASDAQ Helsinki
ESENSE
Daily low / high price
3.59 / 4.05
EUR
Market cap
61.68M EUR
Turnover
167.97K EUR
Volume
44K
Risk and recommendation
HighRiskLow
SellRecommendationBuy
Latest research
Analyst
Aapeli Pursimo
Analyst
Financial calendar
Interim report
2024-08-01
Business review
2024-10-28
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Nidoco AB | 22.1 % | 22.1 % |
Verman Group Oy | 8.2 % | 8.2 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Jussi Holopainen | 2022-12-09 | 466,620EUR |
Juha Silvola | 2022-09-23 | 17,731EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 147.5 | 239.1 | 282.0 | 363.3 | 391.3 | 397.7 | 409.6 | 421.9 |
growth-% | 153.8 % | 62.1 % | 18.0 % | 28.8 % | 7.7 % | 1.6 % | 3.0 % | 3.0 % |
EBITDA | 9.8 | 16.6 | 12.2 | 14.7 | 20.5 | 17.3 | 18.4 | 20.4 |
EBIT (adj.) | 7.5 | 10.9 | 4.9 | 5.7 | 10.9 | 7.7 | 8.9 | 10.8 |
EBIT | 4.8 | 6.8 | 3.5 | 5.3 | 10.9 | 7.7 | 8.9 | 10.8 |
Profit before taxes | 2.9 | 3.5 | -7.0 | -8.5 | -2.3 | 1.7 | 3.4 | 6.3 |
Net income | 2.4 | 4.0 | -9.2 | -8.9 | -3.3 | 1.0 | 2.4 | 4.8 |
EPS (adj.) | 0.68 | 0.64 | -0.47 | -0.52 | -0.20 | 0.06 | 0.15 | 0.29 |
growth-% | -6.1 % | -173.1 % | 135.0 % | 98.5 % | ||||
Dividend | 0.00 | 0.10 | 0.10 | 0.10 | 0.00 | 0.10 | 0.12 | 0.14 |
Dividend ratio | 33.7 % | -18.0 % | -18.5 % | 161.6 % | 82.5 % | 48.5 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 6.6 % | 7.0 % | 4.3 % | 4.0 % | 5.2 % | 4.3 % | 4.5 % | 4.8 % |
EBIT-% (adj.) | 5.1 % | 4.6 % | 1.7 % | 1.6 % | 2.8 % | 1.9 % | 2.2 % | 2.6 % |
EBIT-% | 3.2 % | 2.9 % | 1.2 % | 1.4 % | 2.8 % | 1.9 % | 2.2 % | 2.6 % |
ROE | 20.9 % | 12.3 % | -16.6 % | -15.6 % | -6.6 % | 2.1 % | 5.0 % | 9.5 % |
ROI | 17.6 % | 11.0 % | 3.6 % | 4.9 % | 10.7 % | 7.4 % | 8.5 % | 10.1 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 8.30 | 6.84 | 5.69 | 4.35 | 3.74 | 3.74 | 3.74 | 3.74 |
Shares | 7.4 | 13.4 | 16.5 | 16.5 | 16.5 | 16.5 | 16.5 | 16.5 |
Market cap | 61.7 | 91.6 | 93.8 | 71.7 | 61.7 | 61.7 | 61.7 | 61.7 |
Enterprise value | 70.9 | 92.9 | 105.7 | 108.3 | 106.7 | 104.7 | 103.9 | 101.0 |
EV/S | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 |
EV/EBITDA | 7.3 | 5.6 | 8.7 | 7.4 | 5.2 | 6.1 | 5.6 | 4.9 |
EV/EBIT (adj.) | 9.5 | 8.5 | 21.5 | 19.1 | 9.8 | 13.7 | 11.7 | 9.3 |
EV/EBIT | 14.8 | 13.6 | 30.4 | 20.6 | 9.8 | 13.7 | 11.7 | 9.3 |
P/E (adj.) | 12.2 | 10.7 | - | - | - | 60.5 | 25.7 | 13.0 |
P/E | 25.9 | 23.1 | - | - | - | 60.5 | 25.7 | 13.0 |
P/B | 3.9 | 1.9 | 1.5 | 1.4 | 1.3 | 1.3 | 1.3 | 1.2 |
P/S | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 |
Dividend yield | 1.5 % | 1.8 % | 2.3 % | 2.7 % | 3.2 % | 3.7 % | ||
Equity ratio | 15.2 % | 35.6 % | 28.8 % | 25.0 % | 22.0 % | 22.4 % | 22.4 % | 22.8 % |
Gearing ratio | 52.3 % | 2.5 % | 19.0 % | 70.2 % | 95.4 % | 89.3 % | 86.2 % | 75.9 % |
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 75.0 | 86.3 | 94.2 | 107.8 | 363.3 | 82.5 | 96.8 | 101.1 | 111.0 |
EBITDA | 0.1 | 3.0 | 3.9 | 7.7 | 14.7 | -0.2 | 3.0 | 4.9 | 12.7 |
EBIT | -2.3 | 0.6 | 1.6 | 5.3 | 5.3 | -2.6 | 0.6 | 2.5 | 10.4 |
Profit before taxes | -3.8 | -1.9 | -1.2 | -1.7 | -8.5 | -4.6 | -1.4 | 0.5 | 3.1 |
Net income | -3.7 | -1.8 | -0.9 | -2.5 | -8.9 | -4.6 | -1.5 | 0.5 | 2.4 |
ShowingAll content types
Enersense International Oyj: European energy company Alpiq acquires majority share of Enersense's associated company P2X Solutions
Enersense International Oyj: Enersense publishes 2023 financial comparison figures for its business areas according to new organisational structure
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools