Nokia
3.291 EUR -1.14%23,321 investors are following this company
Nokia is a global telecommunications company. The company offers solutions in IP, broadband, digital health, and cloud-based systems. The customers are found in a broad base of markets and consist of large corporate customers, authorities, and private consumers. The business is established on a global level in all regions. Nokia was founded in 1865 and the head office is located in Esbo, Finland.
P/E (24e)
10.09
EV/EBIT (adj.) (24e)
6.26
P/B (24e)
0.87
Dividend yield-% (24e)
4.25 %
Target price
3.10 EUR
Recommendation
Reduce
Updated
25.1.2024
NASDAQ Helsinki
NOKIA
Daily low / high price
3.276 / 3.335
EUR
Market cap
18.47B EUR
Turnover
55.14M EUR
Volume
17M
Risk and recommendation
HighRiskLow
SellRecommendationBuy
Latest research
Analyst
Atte Riikola
Analyst
Latest videos
Financial calendar
General meeting
2024-04-03
Interim report
2024-04-18
Interim report
2024-07-18
Interim report
2024-10-17
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Solidium | 5.8 % | 5.8 % |
Nokia | 1.4 % | 1.4 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Ricky Corker | 2024-02-15 | 7,022EUR |
Nishant Batra | 2024-02-15 | 8,991EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 21,852.0 | 22,202.0 | 24,911.0 | 22,279.0 | 21,711.2 | 21,889.0 | 22,458.1 | 22,845.4 |
growth-% | -6.3 % | 1.6 % | 12.2 % | -10.6 % | -2.5 % | 0.8 % | 2.6 % | 1.7 % |
EBITDA | 2,016.5 | 3,253.0 | 3,458.0 | 2,775.0 | 2,677.2 | 2,735.2 | 2,878.2 | 3,070.7 |
EBIT (adj.) | 2,080.5 | 2,775.0 | 3,109.0 | 2,375.0 | 2,490.2 | 2,419.6 | 2,610.3 | 2,771.6 |
EBIT | 884.5 | 2,158.0 | 2,318.0 | 1,688.0 | 1,690.2 | 1,769.6 | 2,160.3 | 2,371.6 |
Profit before taxes | 742.5 | 1,926.0 | 2,184.0 | 1,499.0 | 1,590.2 | 1,699.6 | 2,115.3 | 2,326.6 |
Net income | -2,522.5 | 1,623.0 | 4,250.0 | 665.0 | 1,186.7 | 1,270.0 | 1,581.7 | 1,740.2 |
EPS (adj.) | 0.25 | 0.37 | 0.44 | 0.29 | 0.33 | 0.32 | 0.35 | 0.37 |
growth-% | 10.1 % | 48.7 % | 19.9 % | -34.1 % | 13.1 % | -1.8 % | 8.1 % | 6.2 % |
Dividend | 0.00 | 0.08 | 0.12 | 0.13 | 0.14 | 0.16 | 0.20 | 0.20 |
Dividend ratio | 27.7 % | 15.8 % | 108.0 % | 65.2 % | 69.6 % | 70.4 % | 64.0 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 9.2 % | 14.7 % | 13.9 % | 12.5 % | 12.3 % | 12.5 % | 12.8 % | 13.4 % |
EBIT-% (adj.) | 9.5 % | 12.5 % | 12.5 % | 10.7 % | 11.5 % | 11.1 % | 11.6 % | 12.1 % |
EBIT-% | 4.0 % | 9.7 % | 9.3 % | 7.6 % | 7.8 % | 8.1 % | 9.6 % | 10.4 % |
ROE | -18.2 % | 10.9 % | 22.0 % | 3.2 % | 5.7 % | 6.0 % | 7.2 % | 7.7 % |
ROI | 4.6 % | 10.3 % | 9.0 % | 6.0 % | 6.4 % | 6.7 % | 8.2 % | 8.8 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 3.15 | 5.57 | 4.33 | 3.05 | 3.29 | 3.29 | 3.29 | 3.29 |
Shares | 5,617.5 | 5,629.4 | 5,590.3 | 5,525.6 | 5,525.6 | 5,525.6 | 5,565.6 | 5,565.6 |
Market cap | 17,700.7 | 31,378.2 | 24,189.0 | 16,864.1 | 18,184.7 | 18,184.7 | 18,316.4 | 18,316.4 |
Enterprise value | 15,823.9 | 27,358.7 | 21,542.5 | 14,623.0 | 15,594.5 | 15,192.4 | 14,889.8 | 14,534.9 |
EV/S | 0.7 | 1.2 | 0.9 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 |
EV/EBITDA | 7.8 | 8.4 | 6.2 | 5.3 | 5.8 | 5.6 | 5.2 | 4.7 |
EV/EBIT (adj.) | 7.6 | 9.9 | 6.9 | 6.2 | 6.3 | 6.3 | 5.7 | 5.2 |
EV/EBIT | 17.9 | 12.7 | 9.3 | 8.7 | 9.2 | 8.6 | 6.9 | 6.1 |
P/E (adj.) | 12.8 | 15.3 | 9.9 | 10.6 | 10.1 | 10.3 | 9.5 | 8.9 |
P/E | - | 19.3 | 5.7 | 25.4 | 15.3 | 14.3 | 11.6 | 10.5 |
P/B | 1.4 | 1.8 | 1.1 | 0.8 | 0.9 | 0.8 | 0.8 | 0.8 |
P/S | 0.8 | 1.4 | 1.0 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
Dividend yield | 1.4 % | 2.8 % | 4.3 % | 4.3 % | 4.9 % | 6.1 % | 6.1 % | |
Equity ratio | 34.7 % | 43.6 % | 49.9 % | 51.8 % | 54.3 % | 56.2 % | 57.4 % | 58.6 % |
Gearing ratio | -14.3 % | -22.6 % | -12.2 % | -10.8 % | -12.3 % | -13.9 % | -15.4 % | -16.5 % |
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 5,859.0 | 5,710.0 | 4,982.0 | 5,728.0 | 22,279.0 | 5,049.4 | 5,157.1 | 5,325.9 | 6,178.9 |
EBITDA | 692.0 | 745.7 | 508.3 | 829.0 | 2,775.0 | 663.4 | 435.8 | 574.6 | 1,003.4 |
EBIT | 426.0 | 473.7 | 241.3 | 547.0 | 1,688.0 | 416.7 | 189.1 | 327.8 | 756.7 |
Profit before taxes | 401.0 | 406.7 | 179.3 | 512.0 | 1,499.0 | 391.7 | 164.1 | 302.8 | 731.7 |
Net income | 279.0 | 290.0 | 138.5 | -42.5 | 665.0 | 292.2 | 121.5 | 225.6 | 547.2 |
ShowingAll content types
Chief People Officer, Amy Hanlon-Rodemich to leave Nokia
Nokia Corporation: Repurchase of own shares on 27.03.2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools