Robit
1.7 EUR -3.95%4,004 investors are following this company
Robit is a manufacturing company. The company specializes in drilling products used in the mining industry. The products include drilling machines, grinding cups, cleaning equipment, and adapters. In addition, technical solutions are delivered in the form of sensor systems. Robit operates worldwide, with the largest presence in the European market. The company's head office is located in Lempäälä.
P/E (24e)
15.32
EV/EBIT (adj.) (24e)
12.04
P/B (24e)
0.75
Dividend yield-% (24e)
2.35 %
Target price
1.90 EUR
Recommendation
Accumulate
Updated
18.4.2024
NASDAQ Helsinki
ROBIT
Daily low / high price
1.67 / 1.755
EUR
Market cap
36.01M EUR
Turnover
12.61K EUR
Volume
7.3K
Business risk
Valuation risk
Current
Previous
Analyst
Erkki Vesola
Analyst
Financial calendar
Business review
2024-04-23
Interim report
2024-08-02
Business review
2024-10-24
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Five Alliance Oy | 27.1 % | 27.1 % |
Varma Mutual Pension Insurance Company | 9.7 % | 9.7 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Ville Peltonen | 2023-09-22 | 449EUR |
Ville Peltonen | 2023-09-22 | 777EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 91.6 | 100.8 | 112.0 | 92.9 | 101.5 | 107.7 | 114.2 | 120.8 |
growth-% | 6.0 % | 10.0 % | 11.1 % | -17.0 % | 9.3 % | 6.1 % | 6.0 % | 5.8 % |
EBITDA | 5.1 | 7.6 | 8.9 | 5.2 | 8.9 | 10.8 | 12.2 | 13.5 |
EBIT (adj.) | -0.9 | 1.7 | 3.3 | -0.1 | 4.8 | 6.8 | 8.1 | 9.4 |
EBIT | -0.9 | 2.1 | 3.1 | 0.1 | 4.8 | 6.8 | 8.1 | 9.4 |
Profit before taxes | -3.5 | 0.8 | 1.3 | -2.4 | 3.3 | 5.6 | 7.0 | 8.3 |
Net income | -2.9 | 0.8 | 0.8 | -3.0 | 2.3 | 4.1 | 5.1 | 6.1 |
EPS (adj.) | -0.14 | 0.02 | 0.05 | -0.15 | 0.11 | 0.19 | 0.24 | 0.29 |
growth-% | 102.5 % | -400.9 % | 74.1 % | 25.3 % | 19.4 % | |||
Dividend | 0.00 | 0.00 | 0.02 | 0.00 | 0.04 | 0.08 | 0.10 | 0.13 |
Dividend ratio | 51.6 % | 36.1 % | 41.4 % | 41.3 % | 45.0 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 5.6 % | 7.5 % | 7.9 % | 5.6 % | 8.7 % | 10.0 % | 10.7 % | 11.2 % |
EBIT-% (adj.) | -0.9 % | 1.7 % | 3.0 % | -0.1 % | 4.7 % | 6.3 % | 7.1 % | 7.8 % |
EBIT-% | -0.9 % | 2.1 % | 2.7 % | 0.1 % | 4.7 % | 6.3 % | 7.1 % | 7.8 % |
ROE | -5.9 % | 1.8 % | 1.6 % | -6.4 % | 5.0 % | 8.3 % | 9.7 % | 10.8 % |
ROI | -2.5 % | 2.5 % | 3.3 % | 0.0 % | 6.3 % | 8.5 % | 9.9 % | 11.0 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 3.65 | 4.03 | 2.63 | 1.51 | 1.70 | 1.70 | 1.70 | 1.70 |
Shares | 21.1 | 21.1 | 21.1 | 21.1 | 21.1 | 21.1 | 21.1 | 21.1 |
Market cap | 76.9 | 85.0 | 55.5 | 31.9 | 35.9 | 35.9 | 35.9 | 35.9 |
Enterprise value | 98.1 | 117.0 | 85.7 | 53.2 | 57.6 | 55.6 | 53.5 | 52.0 |
EV/S | 1.1 | 1.2 | 0.8 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 |
EV/EBITDA | 19.2 | 15.4 | 9.7 | 10.3 | 6.5 | 5.2 | 4.4 | 3.8 |
EV/EBIT (adj.) | - | 67.6 | 25.8 | - | 12.0 | 8.2 | 6.6 | 5.5 |
EV/EBIT | - | 56.2 | 27.9 | 459.0 | 12.0 | 8.2 | 6.6 | 5.5 |
P/E (adj.) | - | 161.3 | 51.9 | - | 15.3 | 8.8 | 7.0 | 5.9 |
P/E | - | 100.9 | 67.7 | - | 15.3 | 8.8 | 7.0 | 5.9 |
P/B | 1.6 | 1.7 | 1.1 | 0.7 | 0.8 | 0.7 | 0.7 | 0.6 |
P/S | 0.8 | 0.8 | 0.5 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 |
Dividend yield | 0.8 % | 2.4 % | 4.7 % | 5.9 % | 7.6 % | |||
Equity ratio | 45.4 % | 42.5 % | 46.6 % | 48.5 % | 48.4 % | 50.1 % | 51.9 % | 53.4 % |
Gearing ratio | 45.2 % | 65.1 % | 59.5 % | 46.7 % | 45.2 % | 38.5 % | 32.2 % | 27.5 % |
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 21.9 | 24.4 | 23.7 | 22.9 | 92.9 | 24.0 | 26.2 | 26.2 | 25.1 |
EBITDA | 0.1 | 1.3 | 1.4 | 2.4 | 5.2 | 1.9 | 1.9 | 1.9 | 3.2 |
EBIT | -1.4 | 0.0 | 0.3 | 1.2 | 0.1 | 0.8 | 0.9 | 0.8 | 2.2 |
Profit before taxes | -1.8 | -0.7 | -0.3 | 0.4 | -2.4 | 0.4 | 0.6 | 0.5 | 1.8 |
Net income | -1.8 | -0.7 | -0.4 | -0.2 | -3.0 | 0.3 | 0.4 | 0.3 | 1.4 |
ShowingAll content types
RESOLUTIONS OF THE ANNUAL GENERAL MEETING OF ROBIT PLC
ROBIT PLC PUBLISHES CERTAIN CORRECTED INTERIM AND HALF-YEAR FINANCIAL INFORMATION FOR THE FINANCIAL YEAR 2023
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools