Tecnotree
6.49 EUR -9.43%8,365 investors are following this company
Tecnotree operates in the IT sector. The company specializes in the development of digital communication solutions. The services include, for example, business process and subscription management services for customers in telecom and other digital service providers. Operations are held on a global level, with the largest presence around Asia, Africa and the Middle East.
P/E (24e)
7.49
EV/EBIT (adj.) (24e)
4.14
EV/S (24e)
1.3
Dividend yield-% (24e)
-
Target price
7.00 EUR
Recommendation
Reduce
Updated
22.4.2024
NASDAQ Helsinki
TEM1V
Daily low / high price
6.43 / 7.16
EUR
Market cap
103.54M EUR
Turnover
181.41K EUR
Volume
28K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Roni Peuranheimo
Analyst
Atte Riikola
Analyst
Latest videos
Financial calendar
Interim report
2024-04-26
Interim report
2024-08-09
Interim report
2024-10-25
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Fitzroy Investments Limited | 19.3 % | 19.3 % |
Ravichander Padma | 10.3 % | 10.3 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Padma Ravichander | 2024-03-27 | 3,000,000EUR |
Padma Ravichander | 2024-03-27 | 3,000,000EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 52.8 | 64.2 | 71.6 | 78.4 | 82.3 | 87.1 | 91.1 | 94.6 |
growth-% | 12.3 % | 21.6 % | 11.5 % | 9.5 % | 5.0 % | 5.8 % | 4.7 % | 3.8 % |
EBITDA | 20.3 | 25.3 | 19.8 | 27.7 | 32.4 | 36.1 | 37.3 | 38.5 |
EBIT (adj.) | 19.3 | 23.7 | 18.3 | 23.8 | 25.9 | 26.0 | 26.1 | 26.4 |
EBIT | 18.6 | 23.7 | 18.3 | 23.8 | 25.9 | 26.0 | 26.1 | 26.4 |
Profit before taxes | 15.9 | 21.5 | 17.2 | 13.9 | 18.4 | 22.0 | 22.1 | 22.4 |
Net income | 13.6 | 18.4 | 11.6 | 11.1 | 13.8 | 16.7 | 16.8 | 17.2 |
EPS (adj.) | 0.05 | 0.06 | 0.04 | 0.04 | 0.87 | 1.05 | 0.77 | 0.79 |
growth-% | 82.5 % | 14.3 % | -36.8 % | -5.5 % | 2,368.4 % | 21.3 % | -26.5 % | 2.6 % |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend ratio | 1.4 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 38.5 % | 39.4 % | 27.7 % | 35.4 % | 39.4 % | 41.4 % | 40.9 % | 40.7 % |
EBIT-% (adj.) | 36.6 % | 36.9 % | 25.6 % | 30.4 % | 31.4 % | 29.9 % | 28.6 % | 27.9 % |
EBIT-% | 35.2 % | 36.9 % | 25.6 % | 30.4 % | 31.4 % | 29.9 % | 28.6 % | 27.9 % |
ROE | 116.2 % | 42.0 % | 15.6 % | 13.3 % | 14.8 % | 15.4 % | 11.4 % | 9.3 % |
ROI | 73.1 % | 46.8 % | 24.0 % | 24.0 % | 20.0 % | 17.0 % | 15.5 % | 14.2 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 0.70 | 1.47 | 0.62 | 0.34 | 6.49 | 6.49 | 6.49 | 6.49 |
Shares | 274.6 | 313.2 | 311.0 | 316.8 | 15.9 | 15.9 | 21.8 | 21.8 |
Market cap | 193.3 | 461.0 | 194.1 | 107.7 | 103.3 | 103.3 | 141.2 | 141.2 |
Enterprise value | 198.7 | 443.5 | 186.6 | 113.6 | 107.1 | 95.1 | 76.1 | 61.2 |
EV/S | 3.8 | 6.9 | 2.6 | 1.4 | 1.3 | 1.1 | 0.8 | 0.6 |
EV/EBITDA | 9.8 | 17.5 | 9.4 | 4.1 | 3.3 | 2.6 | 2.0 | 1.6 |
EV/EBIT (adj.) | 10.3 | 18.7 | 10.2 | 4.8 | 4.1 | 3.7 | 2.9 | 2.3 |
EV/EBIT | 10.7 | 18.7 | 10.2 | 4.8 | 4.1 | 3.7 | 2.9 | 2.3 |
P/E (adj.) | 13.7 | 25.1 | 16.8 | 9.7 | 7.5 | 6.2 | 8.4 | 8.2 |
P/E | 14.3 | 25.1 | 16.8 | 9.7 | 7.5 | 6.2 | 8.4 | 8.2 |
P/B | 9.7 | 6.8 | 2.4 | 1.2 | 1.0 | 0.9 | 0.8 | 0.7 |
P/S | 3.7 | 7.2 | 2.7 | 1.4 | 1.3 | 1.2 | 1.5 | 1.5 |
Dividend yield | 0.2 % | |||||||
Equity ratio | 39.3 % | 85.4 % | 77.1 % | 67.5 % | 62.5 % | 66.3 % | 91.1 % | 91.6 % |
Gearing ratio | 27.1 % | -25.9 % | -9.3 % | 6.8 % | 3.9 % | -7.0 % | -36.8 % | -41.2 % |
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 15.5 | 19.3 | 21.4 | 22.2 | 78.4 | 16.1 | 20.6 | 22.7 | 22.9 |
EBITDA | 4.2 | 6.9 | 7.4 | 9.3 | 27.7 | 4.8 | 8.9 | 9.1 | 9.6 |
EBIT | 3.6 | 6.2 | 6.2 | 7.9 | 23.8 | 3.3 | 7.2 | 7.5 | 7.8 |
Profit before taxes | 2.7 | 4.3 | 4.2 | 2.8 | 13.9 | 0.3 | 5.2 | 6.0 | 6.8 |
Net income | 1.8 | 3.8 | 3.2 | 2.4 | 11.1 | 0.2 | 3.9 | 4.5 | 5.1 |
ShowingAll content types
Tecnotree Corporation Interim Report 1 Jan - 31 Mar 2024 (unaudited)
Tecnotree Q1 on Friday: Growth slowing down
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools