Teleste
2.77 EUR -1.42%4,561 investors are following this company
Teleste operates in the telecom sector. The company is a supplier of solutions that affect broadband and other information technology. Examples of products and services that the company offers include design, planning, and documentation within network solutions, nodes and amplifiers, security and software solutions, as well as configuration and training. Teleste operates worldwide, but mainly in the Nordic market.
P/E (24e)
25.35
EV/EBIT (adj.) (24e)
17.92
P/B (24e)
0.8
Dividend yield-% (24e)
2.89 %
Target price
2.60 EUR
Recommendation
Reduce
Updated
11.2.2024
NASDAQ Helsinki
TLT1V
Daily low / high price
2.72 / 2.81
EUR
Market cap
52.59M EUR
Turnover
7.18K EUR
Volume
2.6K
Risk and recommendation
HighRiskLow
SellRecommendationBuy
Analyst
Atte Riikola
Analyst
Roni Peuranheimo
Analyst
Financial calendar
Interim report
2024-05-03
Interim report
2024-08-14
Interim report
2024-11-06
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Tianta Oy | 25.2 % | 25.2 % |
Mandatum Life Insurance Company Limited | 8.9 % | 8.9 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Esa Harju | 2023-08-24 | 22,855EUR |
Vesa Korpimies | 2023-08-15 | 48,073EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 145.0 | 144.0 | 165.0 | 151.3 | 152.0 | 169.8 | 176.4 | 181.0 |
growth-% | -38.4 % | -0.7 % | 14.6 % | -8.3 % | 0.4 % | 11.7 % | 3.9 % | 2.6 % |
EBITDA | 11.8 | 16.3 | 7.8 | 5.6 | 10.8 | 14.8 | 15.8 | 16.3 |
EBIT (adj.) | 5.1 | 5.5 | 2.0 | 1.2 | 4.2 | 7.8 | 8.9 | 9.3 |
EBIT | 4.5 | 8.7 | -4.8 | -0.5 | 4.2 | 7.8 | 8.9 | 9.3 |
Profit before taxes | 3.7 | 9.0 | -5.0 | -2.4 | 2.6 | 6.6 | 7.9 | 8.3 |
Net income | -7.8 | 7.1 | -5.7 | -0.1 | 2.0 | 5.2 | 6.1 | 6.5 |
EPS (adj.) | 0.16 | 0.21 | -0.01 | 0.09 | 0.11 | 0.28 | 0.34 | 0.36 |
growth-% | -49.5 % | 37.2 % | -102.5 % | 28.0 % | 158.6 % | 19.1 % | 6.0 % | |
Dividend | 0.12 | 0.14 | 0.00 | 0.00 | 0.08 | 0.10 | 0.12 | 0.14 |
Dividend ratio | -27.9 % | 35.9 % | 73.2 % | 35.4 % | 35.7 % | 39.3 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 8.1 % | 11.3 % | 4.7 % | 3.7 % | 7.1 % | 8.7 % | 9.0 % | 9.0 % |
EBIT-% (adj.) | 3.5 % | 3.8 % | 1.2 % | 0.8 % | 2.7 % | 4.6 % | 5.0 % | 5.2 % |
EBIT-% | 3.1 % | 6.1 % | -2.9 % | -0.3 % | 2.7 % | 4.6 % | 5.0 % | 5.2 % |
ROE | -11.5 % | 10.8 % | -8.8 % | -0.1 % | 3.2 % | 8.0 % | 8.9 % | 8.9 % |
ROI | 4.5 % | 9.1 % | -4.7 % | -0.5 % | 4.3 % | 7.9 % | 8.6 % | 8.9 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 4.49 | 5.24 | 3.54 | 2.70 | 2.77 | 2.77 | 2.77 | 2.77 |
Shares | 18.2 | 18.2 | 18.2 | 18.2 | 18.2 | 18.2 | 18.2 | 18.2 |
Market cap | 81.7 | 95.3 | 64.5 | 49.2 | 50.5 | 50.5 | 50.5 | 50.5 |
Enterprise value | 92.4 | 109.2 | 101.5 | 80.8 | 74.5 | 73.1 | 69.7 | 65.7 |
EV/S | 0.6 | 0.8 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 |
EV/EBITDA | 7.9 | 6.7 | 13.0 | 14.5 | 6.9 | 5.0 | 4.4 | 4.0 |
EV/EBIT (adj.) | 18.2 | 19.8 | 52.0 | 69.8 | 17.9 | 9.4 | 7.9 | 7.0 |
EV/EBIT | 20.5 | 12.5 | - | - | 17.9 | 9.4 | 7.9 | 7.0 |
P/E (adj.) | 28.8 | 24.5 | - | 31.6 | 25.3 | 9.8 | 8.2 | 7.8 |
P/E | - | 13.4 | - | - | 25.3 | 9.8 | 8.2 | 7.8 |
P/B | 1.3 | 1.4 | 1.1 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 |
P/S | 0.6 | 0.7 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividend yield | 2.7 % | 2.7 % | 2.9 % | 3.6 % | 4.3 % | 5.1 % | ||
Equity ratio | 48.8 % | 53.3 % | 39.7 % | 45.4 % | 47.7 % | 47.3 % | 49.1 % | 50.8 % |
Gearing ratio | 17.0 % | 20.2 % | 61.2 % | 51.9 % | 38.1 % | 33.8 % | 27.0 % | 20.2 % |
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 45.3 | 40.1 | 35.3 | 30.6 | 151.3 | 35.3 | 36.6 | 38.2 | 42.0 |
EBITDA | 2.7 | 1.5 | 1.9 | -0.6 | 5.6 | 1.9 | 2.0 | 3.6 | 3.3 |
EBIT | 1.2 | 0.1 | 0.5 | -2.3 | -0.5 | 0.2 | 0.3 | 2.0 | 1.7 |
Profit before taxes | 0.9 | -0.5 | 0.6 | -3.4 | -2.4 | -0.2 | -0.1 | 1.6 | 1.3 |
Net income | 2.3 | -0.1 | 0.5 | -2.7 | -0.1 | -0.1 | -0.1 | 1.2 | 1.0 |
ShowingAll content types
Teleste Corporation: Teleste: Managers' transactions - Harju, Esa
Teleste Corporation: Teleste: Managers' transactions - Narjus, Hanno
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools