Copyright © Inderes 2011 - present. All rights reserved.
Logga in för att få aviseringar
  • Senaste
  • Börs
    • Aktiejämförelse
    • Börskalender
    • Aktieanalys
    • Artiklar
  • inderesTV
  • Portfölj
  • Forum
  • Om oss
    • Följda bolag
    • Teamet

Starbreeze Q3 morning result: Better than expected revenues after PAYDAY 3 recoups investment

Analytikerkommentar
Av Anton DamsténAnalyst
Starbreeze

Starbreeze reported stronger-than-expected revenues for Q3 this morning. Operating profit (EBIT) came in lower than our estimates due to higher D&A. Revenues were driven by PAYDAY 3 sales and the game financing liability being recognized as revenue. According to Starbreeze, the initial sales exceeded their expectations, but due to the technical issues at launch, sales after Q3 have been somewhat lower. The company will now work on regaining the players’ trust to hopefully get PAYDAY 3 back on track, which is essential for the share price to recover.

Revenues exceeded our expectations

Starbreeze’s Q3 revenues increased by over 1,000% to SEK 494 million, exceeding our estimate of SEK 433 million. The higher revenues were due to stronger than projected sales of PAYDAY 3, which accounted for SEK 194 million of the Q3 revenues. The game financing liability being credited to revenues was SEK 247 million (our estimate was SEK 259 million). The game financing liability has no cash flow effect. PAYDAY 2 sales also surprised to the upside by coming in at SEK 52 million (Q3’22: MSEK 36).

EBIT and net profit lower than expected due to a larger D&A charge

In Q3, Starbreeze’s operating profit (EBIT) increased to SEK 300 million but was somewhat lower than our estimate of SEK 351 million due to a significantly higher depreciation and amortization than estimated. D&A for Q3 came in at SEK 142 million, compared to our estimate of SEK 53 million. The higher D&A charge was due to Starbreeze choosing a more aggressive D&A schedule for capitalized game development costs related to PAYDAY 3 than we expected. According to the company, a depreciation of 1/3 of the asset was made in connection with the launch. Both financial expenses and taxes were minimal, leading to an EPS of SEK 0.21.

As the game financing liability that was credited to revenues has no cash flow effect, the quarter’s operating cash flow was significantly lower than EBITDA. Cash flow from operating activities before working capital came in at SEK 189 million. Operating cash flow after working capital was SEK 11 million due to a large increase in operating receivables linked to PAYDAY 3 sales. After paying off the remaining debt during the quarter, Starbreeze had Cash and cash equivalents of SEK 312.9 million at the end of the quarter.

PAYDAY 3’s success is essential for the company going forward

PAYDAY 3’s launch is now behind us, but the game will remain a crucial part of Starbreeze and, together with PAYDAY 2, essentially represents the only relevant source of revenue. By now, it’s no secret that release issues and subsequent issues have led to weaker sales and a lower player count than expected. The decrease in player count creates downward pressure on the short-term estimates. If Starbreeze, however, manages to entice players to return to the game with new updates, the game’s fortunes might still improve. Starbreeze took the first step in that journey earlier this week when they announced two new free heists for PAYDAY 3. Players will also receive new first-person animations, weapons, skins, and a host of improvements based on player feedback. We welcome Starbreeze’s decision to actively try to stimulate the players’ interest in the game and the company’s willingness to listen to players’ complaints regarding the progression system. In addition to PAYDAY, the company has scaled up the development for their next game, Project BAXTER, while the publishing organization is working on several third-party publishing projects.

Beställ vårt nyhetsbrev — inget användarkonto krävs!

Beställ vårt nyhetsbrev, så får du information om våra kommande evenemang, nya aktieanalyser och andra aktuella nyheter per e-post!

​

Starbreeze

0,38SEK2023-11-15 18:00
0,85SEKRiktkurs
Köp
Changed from:Öka
Recommendation updated:03/10

Starbreeze är en utvecklare, skapare, förläggare och distributör av PC och konsolspel för den globala spelmarknaden. Med varumärket PAYDAY™ i centrum utvecklar Starbreeze spel baserat på egna och andras varumärken, både internt och i samarbete med externa spelutvecklare. Starbreeze använder en ’Games as a Service’-modell, med kontinuerliga släpp av tilläggspaket och uppdateringar till sina spel. Störst verksamhet återfinns i Europa. Bolagets huvudkontor ligger i Stockholm.

Read more on company page

Key Estimate Figures03/10

202223e24e
Omsättning127,60612,95272,55
tillväxt-%1,52 %380,36 %−55,53 %
EBIT (adj.)6,75366,48−17,83
EBIT-%5,29 %59,79 %−6,54 %
EPS−0,080,26−0,01
Utdelning0,000,000,00
P/E (just.)-2,11-
EV/EBITDA18,070,682,04
Vi sammanför investerare och börsbolag

Vårt samhälleliga mål är att demokratisera informationen på finansmarknaden. Vi vill att alla, oavsett bakgrund eller ställning, skall ha likvärdig tillgång till information om marknaden, och därigenom likvärdiga möjligheter till att förbättra sin egen framtid genom sparande och placerande.

Ta kontakt
  • info@inderes.fi
  • +358 10 219 4690
  • Gustavslundsvägen 133, 10
    Tr 167 51 Bromma
  • Om oss
  • Servicevillkor
  • Integritetspolicy
  • Aktieanalys disclaimer
Inderes disclaimer gällande utförda aktieanalyser kan läsas här. För mer detaljerad information över de aktier som aktivt bevakas av Inderes, vänligen se respektive bolags bolagsspecifika sida på Inderes webbplats. © Inderes Abp. Alla rättigheter förbehållna.