Alma Media
9.4 EUR 0%5,597 investors are following this company
Alma Media operates in the media sector. Within the company, the main focus is on digital media, where the offer consists of news content that concerns lifestyle, career, and finances. The group has a number of brands, the more well-known of which include Kauppalehti. The customers are located in the Nordic countries, the Baltics, and Europe and consist of private consumers. The head office is located in Helsinki.
P/E (24e)
15.07
EV/EBIT (adj.) (24e)
12.68
P/B (24e)
3.31
Dividend yield-% (24e)
4.89 %
Target price
10.50 EUR
Recommendation
Accumulate
Updated
11.4.2024
NASDAQ Helsinki
ALMA
Daily low / high price
9.38 / 9.62
EUR
Market cap
774.4M EUR
Turnover
105.63K EUR
Volume
11K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Petri Gostowski
Co. Head of Research
Latest videos
Financial calendar
Interim report
2024-04-19
Interim report
2024-07-18
Interim report
2024-10-18
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Otava Oy | 31.2 % | 31.2 % |
Mariatorp Oy | 19.0 % | 19.0 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Juha-petri Loimovuori | 2024-03-12 | 97,000EUR |
Mikko Kristian Korttila | 2024-03-11 | 127,400EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 230.2 | 275.4 | 308.8 | 304.9 | 306.1 | 311.4 | 316.8 | 322.1 |
growth-% | -8.0 % | 19.6 % | 12.1 % | -1.3 % | 0.4 % | 1.7 % | 1.7 % | 1.7 % |
EBITDA | 58.9 | 73.5 | 97.2 | 90.6 | 89.7 | 93.4 | 96.5 | 99.0 |
EBIT (adj.) | 45.3 | 61.1 | 73.4 | 73.6 | 72.9 | 75.4 | 78.2 | 80.5 |
EBIT | 43.1 | 56.8 | 80.0 | 73.0 | 71.7 | 74.9 | 77.7 | 80.0 |
Profit before taxes | 42.2 | 56.3 | 86.9 | 68.5 | 63.7 | 68.9 | 73.1 | 76.0 |
Net income | 27.5 | 43.6 | 72.4 | 56.2 | 50.0 | 53.7 | 57.0 | 59.3 |
EPS (adj.) | 0.36 | 0.58 | 0.72 | 0.66 | 0.62 | 0.66 | 0.70 | 0.73 |
growth-% | -3.4 % | 61.4 % | 23.5 % | -8.7 % | -4.9 % | 5.8 % | 6.1 % | 4.0 % |
Dividend | 0.30 | 0.35 | 0.44 | 0.45 | 0.46 | 0.47 | 0.48 | 0.50 |
Dividend ratio | 89.9 % | 66.1 % | 50.0 % | 65.7 % | 75.5 % | 71.9 % | 69.1 % | 69.2 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 25.6 % | 26.7 % | 31.5 % | 29.7 % | 29.3 % | 30.0 % | 30.5 % | 30.7 % |
EBIT-% (adj.) | 19.7 % | 22.2 % | 23.8 % | 24.1 % | 23.8 % | 24.2 % | 24.7 % | 25.0 % |
EBIT-% | 18.7 % | 20.6 % | 25.9 % | 23.9 % | 23.4 % | 24.1 % | 24.5 % | 24.9 % |
ROE | 15.4 % | 25.1 % | 39.3 % | 26.5 % | 22.0 % | 22.2 % | 22.0 % | 21.4 % |
ROI | 17.4 % | 17.8 % | 20.6 % | 18.4 % | 17.1 % | 18.0 % | 18.8 % | 19.4 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 8.92 | 10.82 | 9.40 | 9.60 | 9.40 | 9.40 | 9.40 | 9.40 |
Shares | 82.3 | 82.4 | 82.2 | 82.1 | 82.1 | 82.1 | 82.1 | 82.1 |
Market cap | 733.8 | 891.4 | 772.5 | 787.9 | 771.5 | 771.5 | 771.5 | 771.5 |
Enterprise value | 755.7 | 1,058.9 | 919.6 | 924.8 | 924.0 | 907.3 | 887.2 | 866.1 |
EV/S | 3.3 | 3.8 | 3.0 | 3.0 | 3.0 | 2.9 | 2.8 | 2.7 |
EV/EBITDA | 12.8 | 14.4 | 9.5 | 10.2 | 10.3 | 9.7 | 9.2 | 8.8 |
EV/EBIT (adj.) | 16.7 | 17.3 | 12.5 | 12.6 | 12.7 | 12.0 | 11.3 | 10.8 |
EV/EBIT | 17.5 | 18.7 | 11.5 | 12.7 | 12.9 | 12.1 | 11.4 | 10.8 |
P/E (adj.) | 24.7 | 18.6 | 13.1 | 14.6 | 15.1 | 14.2 | 13.4 | 12.9 |
P/E | 26.7 | 20.4 | 10.7 | 14.0 | 15.4 | 14.4 | 13.5 | 13.0 |
P/B | 4.0 | 5.4 | 3.8 | 3.6 | 3.3 | 3.1 | 2.9 | 2.7 |
P/S | 3.2 | 3.2 | 2.5 | 2.6 | 2.5 | 2.5 | 2.4 | 2.4 |
Dividend yield | 3.4 % | 3.2 % | 4.7 % | 4.7 % | 4.9 % | 5.0 % | 5.1 % | 5.3 % |
Equity ratio | 63.7 % | 34.7 % | 45.8 % | 46.3 % | 49.7 % | 53.1 % | 57.1 % | 61.3 % |
Gearing ratio | -3.1 % | 109.7 % | 69.8 % | 65.8 % | 63.0 % | 52.3 % | 41.4 % | 31.2 % |
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 75.3 | 78.2 | 73.5 | 77.9 | 304.9 | 74.8 | 77.1 | 74.6 | 79.6 |
EBITDA | 20.7 | 24.1 | 25.3 | 20.5 | 90.6 | 19.7 | 22.5 | 25.5 | 22.0 |
EBIT | 16.5 | 19.8 | 20.8 | 15.9 | 73.0 | 15.2 | 18.0 | 21.0 | 17.5 |
Profit before taxes | 14.6 | 22.7 | 19.6 | 11.6 | 68.5 | 13.2 | 16.0 | 19.0 | 15.5 |
Net income | 11.7 | 18.6 | 15.2 | 10.7 | 56.2 | 10.4 | 12.6 | 14.9 | 12.1 |
ShowingAll content types
Alma Media: Change in segment structure to forecasts
Alma Media's Q1 2024 Interim Report to be published on 19 April 2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools