LeadDesk
7.5 EUR +2.74%4,550 investors are following this company
LeadDesk operates in the IT sector. The company is a technical developer of software solutions that are further used for the analysis and processing of customers' sales and support functions. The largest presence is in the Nordic market, where customers consist of small and medium-sized corporate customers. The head office is located in Helsinki.
P/E (24e)
49.69
EV/EBIT (adj.) (24e)
29.15
EV/S (24e)
1.4
Dividend yield-% (24e)
-
Target price
9.20 EUR
Recommendation
Accumulate
Updated
27.2.2024
First North Finland
LEADD
Daily low / high price
7.32 / 7.6
EUR
Market cap
41.09M EUR
Turnover
10.13K EUR
Volume
1.4K
Risk and recommendation
HighRiskLow
SellRecommendationBuy
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Antti Luiro
Head of Nordic ER Development, Analyst
Frans-Mikael Rostedt
Analyst
Financial calendar
Business review
2024-04-24
Interim report
2024-08-15
Business review
2024-10-25
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
SEB | 28.2 % | 28.2 % |
Pukkinen Lauri Juhani | 12.1 % | 12.1 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Henri Matikainen | 2023-11-08 | 11,600EUR |
Jarno Tenni | 2023-11-03 | 4,672EUR |
Premium
This content is for our Premium customers only.
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 13.8 | 24.6 | 28.1 | 29.4 | 31.6 | 34.5 | 37.8 | 41.7 |
growth-% | 11.7 % | 78.0 % | 14.3 % | 4.5 % | 7.6 % | 9.3 % | 9.5 % | 10.3 % |
EBITDA | 1.7 | 3.1 | 3.3 | 3.9 | 4.3 | 5.3 | 6.3 | 7.4 |
EBIT (adj.) | 0.4 | 1.1 | 0.7 | 1.2 | 1.5 | 2.2 | 3.2 | 4.1 |
EBIT | 0.3 | -1.0 | -1.5 | -1.1 | -0.7 | -0.0 | 0.9 | 1.8 |
Profit before taxes | 0.3 | -1.2 | -1.7 | -1.5 | -1.2 | -0.3 | 0.7 | 1.8 |
Net income | 0.2 | -1.3 | -1.8 | -1.7 | -1.4 | -0.3 | 0.7 | 1.8 |
EPS (adj.) | 0.07 | 0.16 | 0.09 | 0.11 | 0.15 | 0.35 | 0.53 | 0.72 |
growth-% | 36.2 % | 128.9 % | -44.1 % | 21.9 % | 42.8 % | 128.9 % | 54.2 % | 35.3 % |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 |
Dividend ratio | 30.0 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 12.4 % | 12.4 % | 11.8 % | 13.2 % | 13.7 % | 15.2 % | 16.7 % | 17.8 % |
EBIT-% (adj.) | 3.2 % | 4.6 % | 2.5 % | 4.0 % | 4.8 % | 6.5 % | 8.4 % | 9.8 % |
EBIT-% | 2.2 % | -4.0 % | -5.5 % | -3.7 % | -2.3 % | -0.0 % | 2.4 % | 4.4 % |
ROE | 2.4 % | -9.1 % | -9.8 % | -10.1 % | -9.2 % | -2.3 % | 4.9 % | 11.2 % |
ROI | 3.3 % | -5.2 % | -5.8 % | -4.5 % | -3.3 % | -0.0 % | 5.1 % | 10.9 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 35.00 | 21.00 | 8.10 | 7.10 | 7.50 | 7.50 | 7.50 | 7.50 |
Shares | 4.7 | 5.4 | 5.4 | 5.5 | 5.5 | 5.5 | 5.5 | 5.6 |
Market cap | 166.1 | 113.1 | 44.1 | 38.9 | 41.3 | 41.4 | 41.6 | 41.8 |
Enterprise value | 161.0 | 115.3 | 48.6 | 43.4 | 44.3 | 42.7 | 40.2 | 36.5 |
EV/S | 11.7 | 4.7 | 1.7 | 1.5 | 1.4 | 1.2 | 1.1 | 0.9 |
EV/EBITDA | 94.0 | 37.7 | 14.7 | 11.2 | 10.3 | 8.1 | 6.4 | 4.9 |
EV/EBIT (adj.) | 363.5 | 102.1 | 68.3 | 37.0 | 29.2 | 19.1 | 12.7 | 8.9 |
EV/EBIT | 535.0 | - | - | - | - | - | 43.4 | 19.8 |
P/E (adj.) | 516.2 | 135.3 | 93.4 | 67.2 | 49.7 | 21.7 | 14.1 | 10.4 |
P/E | 805.1 | - | - | - | - | - | 58.1 | 23.5 |
P/B | 17.9 | 6.0 | 2.5 | 2.4 | 2.8 | 2.9 | 2.8 | 2.5 |
P/S | 12.0 | 4.6 | 1.6 | 1.3 | 1.3 | 1.2 | 1.1 | 1.0 |
Dividend yield | 1.3 % | |||||||
Equity ratio | 70.8 % | 50.4 % | 53.0 % | 50.1 % | 49.1 % | 50.1 % | 54.5 % | 59.7 % |
Gearing ratio | -46.4 % | 15.7 % | 30.9 % | 33.4 % | 26.5 % | 14.7 % | -4.0 % | -26.7 % |
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 7.3 | 7.2 | 7.3 | 7.5 | 29.4 | 7.7 | 7.9 | 7.9 | 8.1 |
EBITDA | 0.9 | 0.9 | 1.1 | 1.0 | 3.9 | 1.0 | 1.0 | 1.3 | 1.0 |
EBIT | -0.3 | -0.4 | -0.2 | -0.2 | -1.1 | -0.2 | -0.2 | -0.0 | -0.3 |
Profit before taxes | -0.4 | -0.4 | -0.4 | -0.4 | -1.5 | -0.3 | -0.4 | -0.1 | -0.4 |
Net income | -0.4 | -0.4 | -0.4 | -0.5 | -1.7 | -0.4 | -0.4 | -0.2 | -0.4 |
ShowingAll content types
CORRECTION: NOTICE TO THE ANNUAL GENERAL MEETING OF LEADDESK PLC
Notice to the Annual General Meeting of LeadDesk Plc
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools