Suominen
2.62 EUR -2.6%4,397 investors are following this company
Suominen is a manufacturing company. The company manufactures and develops a wide range of napkins, hygiene products, and medical applications. The production is based on non-woven fabrics that can be used for various purposes. Customers are found in a number of industries, with the largest operations in Europe and North America. The company is headquartered in Helsinki.
P/E (24e)
27.24
EV/EBIT (adj.) (24e)
15.81
P/B (24e)
1.24
Dividend yield-% (24e)
3.82 %
Target price
2.50 EUR
Recommendation
Reduce
Updated
6.2.2024
NASDAQ Helsinki
SUY1V
Daily low / high price
2.62 / 2.63
EUR
Market cap
152.64M EUR
Turnover
2.38K EUR
Volume
907
Risk and recommendation
HighRiskLow
SellRecommendationBuy
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Rauli Juva
Analyst
Latest videos
Financial calendar
Interim report
2024-05-07
Interim report
2024-08-09
Interim report
2024-10-29
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Ahlstrom Capital Bv | 24.0 % | 24.0 % |
Etola Group Oy | 12.7 % | 12.7 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Tommi Björnman | 2023-06-30 | 10,550EUR |
Tommi Björnman | 2023-06-29 | 17,768EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 458.9 | 443.2 | 493.3 | 450.8 | 443.6 | 452.5 | 461.6 | 470.8 |
growth-% | 11.5 % | -3.4 % | 11.3 % | -8.6 % | -1.6 % | 2.0 % | 2.0 % | 2.0 % |
EBITDA | 60.9 | 47.0 | 14.3 | 11.2 | 27.5 | 36.7 | 37.0 | 38.3 |
EBIT (adj.) | 39.5 | 26.9 | -4.2 | -2.7 | 12.5 | 19.0 | 19.2 | 20.6 |
EBIT | 39.5 | 26.9 | -9.0 | -7.5 | 9.5 | 19.0 | 19.2 | 20.6 |
Profit before taxes | 33.9 | 26.6 | -11.9 | -13.5 | 3.5 | 15.0 | 17.8 | 17.9 |
Net income | 30.1 | 20.7 | -13.9 | -12.8 | 2.5 | 11.2 | 13.4 | 13.4 |
EPS (adj.) | 0.52 | 0.31 | -0.16 | -0.14 | 0.10 | 0.19 | 0.23 | 0.23 |
growth-% | 13,344.6 % | -41.0 % | -151.0 % | 102.7 % | 18.7 % | 0.6 % | ||
Dividend | 0.20 | 0.20 | 0.10 | 0.10 | 0.10 | 0.10 | 0.12 | 0.12 |
Dividend ratio | 38.2 % | 55.4 % | -41.5 % | -45.2 % | 226.4 % | 51.3 % | 50.0 % | 50.0 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 13.3 % | 10.6 % | 2.9 % | 2.5 % | 6.2 % | 8.1 % | 8.0 % | 8.1 % |
EBIT-% (adj.) | 8.6 % | 6.1 % | -0.8 % | -0.6 % | 2.8 % | 4.2 % | 4.2 % | 4.4 % |
EBIT-% | 8.6 % | 6.1 % | -1.8 % | -1.7 % | 2.2 % | 4.2 % | 4.2 % | 4.4 % |
ROE | 21.6 % | 13.4 % | -9.0 % | -9.4 % | 2.1 % | 9.0 % | 10.2 % | 9.7 % |
ROI | 16.2 % | 9.7 % | -3.2 % | -3.2 % | 4.5 % | 9.6 % | 9.5 % | 10.0 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 5.08 | 5.18 | 3.00 | 2.85 | 2.62 | 2.62 | 2.62 | 2.62 |
Shares | 57.5 | 57.5 | 57.5 | 57.7 | 57.7 | 57.7 | 57.7 | 57.7 |
Market cap | 291.9 | 297.7 | 172.1 | 164.4 | 151.2 | 151.2 | 151.2 | 151.2 |
Enterprise value | 334.4 | 345.5 | 226.0 | 207.9 | 198.3 | 198.4 | 192.0 | 186.3 |
EV/S | 0.7 | 0.8 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 |
EV/EBITDA | 5.5 | 7.3 | 15.8 | 18.6 | 7.2 | 5.4 | 5.2 | 4.9 |
EV/EBIT (adj.) | 8.5 | 12.8 | - | - | 15.8 | 10.4 | 10.0 | 9.1 |
EV/EBIT | 8.5 | 12.8 | - | - | 20.8 | 10.4 | 10.0 | 9.1 |
P/E (adj.) | 9.7 | 16.7 | - | - | 27.2 | 13.4 | 11.3 | 11.3 |
P/E | 9.7 | 14.4 | - | - | 59.3 | 13.4 | 11.3 | 11.3 |
P/B | 2.0 | 1.8 | 1.2 | 1.3 | 1.2 | 1.2 | 1.1 | 1.1 |
P/S | 0.6 | 0.7 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividend yield | 3.9 % | 3.9 % | 3.3 % | 3.5 % | 3.8 % | 3.8 % | 4.4 % | 4.4 % |
Equity ratio | 46.0 % | 42.2 % | 42.5 % | 39.5 % | 43.8 % | 45.3 % | 47.5 % | 49.1 % |
Gearing ratio | 29.1 % | 29.3 % | 36.9 % | 34.8 % | 38.7 % | 37.2 % | 30.3 % | 24.9 % |
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 116.8 | 112.7 | 106.4 | 114.9 | 450.8 | 107.5 | 108.2 | 109.6 | 118.4 |
EBITDA | 2.6 | -1.9 | 5.0 | 5.5 | 11.2 | 5.4 | 6.3 | 7.5 | 8.4 |
EBIT | -2.1 | -6.7 | 0.6 | 0.7 | -7.5 | 0.9 | 1.8 | 3.0 | 3.9 |
Profit before taxes | -3.6 | -8.0 | -0.6 | -1.3 | -13.5 | -0.6 | 0.3 | 1.5 | 2.4 |
Net income | -3.9 | -8.2 | 0.8 | -1.4 | -12.8 | -0.5 | 0.2 | 1.1 | 1.7 |
ShowingAll content types
Suominen extends the maturity of its revolving credit facility by one year
Suominen has published its Annual Report 2023 and Remuneration Policy
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools