Lassila & Tikanoja

10,1EUR +1,41 %
6 737 investerare följer bolaget.

Lassila & Tikanoja är ett industriellt servicebolag. Bolaget är specialiserade inom service och underhåll av fastigheter, där tjänsterna exempelvis innefattar återvinning, avlopps- och skadehantering, tryckrengöring och fastighetsrenovering. Bolaget innehar verksamhet runtom den nordiska - och ryska marknaden. Lassila & Tikanoja grundades ursprungligen 1905 och har sitt huvudkontor i Helsingfors.

P/E (23e)
12,97
EV/EBIT (23e)
12,82
P/B (23e)
1,62
Direktavkastnings- % (23e)
4,65 %
Riktkurs
11.00 EUR
Rekommendation
Minska
Uppdaterad
9.2.2023
NASDAQ Helsinki
LAT1V
Dagens lägsta / högsta pris
9,99 / 10,14 EUR
Börsvärde
391,87 mn EUR
Omsättning
19,42 tn EUR
Volym
1,9 tn
Risk och rekommendation
HögRiskLåg
SäljRekommendationKöp

Income statement

20192020202120222023e2024e2025e2026e
Revenue784,30751,90812,50844,10819,00830,44847,05863,99
growth-%−2,23 %−4,13 %8,06 %3,89 %−2,97 %1,40 %2,00 %2,00 %
EBITDA99,3585,2095,2098,3097,40103,50104,86105,03
EBIT (adj.)40,4539,7042,4040,9042,6048,0049,5050,90
EBIT44,9528,2042,2042,9042,6048,0049,5050,90
Profit before taxes41,9523,3038,9037,8037,1042,5044,0145,42
Net income34,6518,9534,3531,5029,6834,1035,3136,44
EPS (adj.)0,790,800,910,770,780,900,930,96
growth-%−11,45 %1,00 %13,46 %−14,62 %0,61 %14,89 %3,55 %3,20 %
Dividend0,920,400,460,470,470,480,500,50
Dividend ratio101,16 %80,42 %51,02 %56,85 %60,33 %53,63 %53,95 %52,28 %

Profitability and return on capital

20192020202120222023e2024e2025e2026e
EBITDA-%12,67 %11,33 %11,72 %11,65 %11,89 %12,46 %12,38 %12,16 %
EBIT-% (adj.)5,16 %5,28 %5,22 %4,85 %5,20 %5,78 %5,84 %5,89 %
EBIT-%5,73 %3,75 %5,19 %5,08 %5,20 %5,78 %5,84 %5,89 %
ROE16,69 %9,59 %17,05 %14,62 %12,97 %13,90 %13,48 %13,06 %
ROI12,07 %7,42 %10,75 %10,18 %9,68 %11,11 %11,61 %12,09 %

Valuation

20192020202120222023e2024e2025e2026e
Share price (EUR)15,7415,0613,4410,6410,1010,1010,1010,10
Shares38,1038,1038,1038,1038,1038,1038,1038,10
Market cap599,69573,79512,06405,38384,81384,81384,81384,81
Enterprise value735,29710,29679,16578,43546,33523,60499,73476,69
EV/S0,940,940,840,690,670,630,590,55
EV/EBITDA7,408,347,135,885,615,064,774,54
EV/EBIT (adj.)18,1817,8916,0214,1412,8210,9110,109,37
EV/EBIT16,3625,1916,0913,4812,8210,9110,109,37
P/E (adj.)19,8918,8414,8213,7412,9711,2810,9010,56
P/E17,3130,2814,9112,8712,9711,2810,9010,56
P/B2,962,982,431,841,621,521,421,34
P/S0,760,760,630,480,470,460,450,45
Dividend yield5,84 %2,66 %3,42 %4,42 %4,65 %4,75 %4,95 %4,95 %
Equity ratio34,78 %32,27 %33,12 %33,36 %36,40 %39,10 %41,89 %44,67 %
Gearing ratio66,80 %70,91 %79,42 %81,94 %68,10 %54,78 %42,50 %31,93 %

Quarter data

Q1/22Q2/22Q3/22Q4/222022Q1/23eQ2/23eQ3/23eQ4/23e
Revenue210,40219,10204,50210,10844,10197,50209,50202,50209,50
EBITDA13,5024,2034,1026,5098,3016,6025,1031,6024,10
EBIT−0,3010,1020,2012,9042,902,9011,4017,9010,40
Profit before taxes−1,258,3518,5012,2037,801,309,8016,309,70
Net income−0,716,3114,7011,2031,501,047,8413,047,76
Publisher
Video

Lassila & Tikanoja Q4’22 – Thursday, Feb. 9 at 10:30 am EET

Follow Lassila & Tikanoja’s Q4’22 info on Thursday, February 9 at 10:30 am EET on inderesTV.

2023-02-09
Publisher
Video

Lassila & Tikanoja Q3'22 – Thursday, Oct. 27 at 10:30 am EEST

Follow Lassila & Tikanoja’s Q3’22 info on Thursday, October 27 at 10:30 am EEST on inderesTV.

2022-10-27
Publisher
Video

Lassila & Tikanoja Q2'22 – Friday, Jul. 22 at 10:30 am EEST

Follow Lassila & Tikanoja's Q2’22 info on Friday, July 22 at 10:30 am EEST on inderesTV.

2022-07-22
Publisher
Video

Lassila & Tikanoja Q1'22 – Wednesday, Apr. 27 at 10:30 am EEST

Follow Lassila & Tikanoja's Q1’22 info on Wednesday, April 27 at 10:30 am EEST on inderesTV.

2022-04-27
Publisher
Video

Lassila & Tikanoja plc - Financial Statements for 2021 on 27 January 2022 at 10:30 EET

Lassila & Tikanoja will host a conference call and webcast for analysts, institutional investors and media on 27 January 2022 at 10.30 am Finnish time. The English language briefing will be hosted by CEO Eero Hautaniemi and CFO Valtteri Palin.

2022-01-27