Metsä Board

7,48EUR +1,98 %
10 152 investerare följer bolaget.

Metsä Board är ett tillverkningsbolag med inriktning mot pappers- och massaindustrin. Bolaget är en tillverkare av kartonger framtaget av skogsfiber. Produkterna används för konsument- och livsmedelsprodukter. Utöver produktion av kartonger erbjuder bolaget tjänster som berör teknisk analys och designutveckling. Störst verksamhet återfinns inom den europeiska marknaden. Bolagets huvudkontor ligger i Esbo.

P/E (23e)
10,44
EV/EBIT (23e)
8,74
P/B (23e)
1,25
Direktavkastnings- % (23e)
6,68 %
Riktkurs
9.00 EUR
Rekommendation
Öka
Uppdaterad
9.2.2023
NASDAQ Helsinki
METSB
Dagens lägsta / högsta pris
7,375 / 7,49 EUR
Börsvärde
2,41 md EUR
Omsättning
819,96 tn EUR
Volym
110 tn
Risk och rekommendation
HögRiskLåg
SäljRekommendationKöp

Income statement

20192020202120222023e2024e2025e2026e
Revenue1 931,801 889,502 084,102 479,502 423,812 369,932 358,382 373,00
growth-%−0,63 %−2,19 %10,30 %18,97 %−2,25 %−2,22 %−0,49 %0,62 %
EBITDA294,51321,76466,05614,60457,94434,49448,05496,69
EBIT (adj.)184,31221,26386,55520,70349,94307,00316,00341,00
EBIT180,81227,26375,85531,50349,94307,00316,00341,00
Profit before taxes165,55212,29365,81524,86339,44296,01303,94329,82
Net income144,55170,09292,11409,92254,82233,66238,36260,36
EPS (adj.)0,410,460,851,140,720,660,670,73
growth-%−29,29 %12,33 %82,59 %33,90 %−36,95 %−8,30 %2,01 %9,23 %
Dividend0,240,260,410,580,500,450,500,51
Dividend ratio59,03 %54,35 %49,90 %50,31 %69,76 %68,47 %74,58 %70,00 %

Profitability and return on capital

20192020202120222023e2024e2025e2026e
EBITDA-%15,25 %17,03 %22,36 %24,79 %18,89 %18,33 %19,00 %20,93 %
EBIT-% (adj.)9,54 %11,71 %18,55 %21,00 %14,44 %12,95 %13,40 %14,37 %
EBIT-%9,36 %12,03 %18,03 %21,44 %14,44 %12,95 %13,40 %14,37 %
ROE10,86 %12,50 %18,95 %21,70 %12,12 %10,84 %10,72 %11,30 %
ROI10,19 %12,56 %18,22 %21,29 %13,20 %11,47 %11,40 %12,11 %

Valuation

20192020202120222023e2024e2025e2026e
Share price (EUR)6,008,628,618,777,487,487,487,48
Shares355,54355,54355,54355,54355,54355,54355,54355,54
Market cap2 131,443 064,733 061,173 116,282 659,412 659,412 659,412 659,41
Enterprise value2 440,943 301,883 242,723 471,833 059,943 136,263 124,882 990,09
EV/S1,261,751,561,401,261,321,331,26
EV/EBITDA8,2910,266,965,656,687,226,976,02
EV/EBIT (adj.)13,2414,928,396,678,7410,229,898,77
EV/EBIT13,5014,538,636,538,7410,229,898,77
P/E (adj.)14,4818,5410,147,7110,4411,3811,1610,21
P/E14,7518,0210,487,6010,4411,3811,1610,21
P/B1,592,211,801,501,251,221,181,13
P/S1,101,621,471,261,101,121,131,12
Dividend yield4,00 %3,02 %4,76 %6,62 %6,68 %6,02 %6,68 %6,85 %
Equity ratio58,93 %60,10 %63,17 %66,18 %69,23 %69,55 %70,54 %72,30 %
Gearing ratio23,23 %17,23 %−4,18 %4,30 %6,16 %9,25 %8,49 %2,86 %

Quarter data

Q1/22Q2/22Q3/22Q4/222022Q1/23eQ2/23eQ3/23eQ4/23e
Revenue582,00650,50647,20599,802 479,50628,54625,55583,69586,03
EBITDA161,90164,10177,20111,40614,60131,02119,82102,54104,56
EBIT140,70142,60153,5094,70531,50104,0292,8275,5477,56
Profit before taxes139,10140,00152,3093,46524,86102,0290,3272,5474,56
Net income110,70106,42117,4875,32409,9275,7267,7754,9356,39
Publisher
Video

Metsä Board Q4’22 – Thursday, Feb. 9 at 3:00 pm EET

Follow Metsä Board's Q4'22 info on Thursday, February 9 at 3:00 pm EET on inderesTV.

2023-02-09
Publisher
Video

Metsä Board’s Capital Markets Day – Thursday Nov. 10 at 2:00 pm EET

Metsä Board organizes a Capital Markets Day for investors and analysts on Thursday, November 10. The event begins at 2:00 pm EET and you can watch the event live on inderesTV. Day’s agenda: 13:30 On-site registration starts 14:00 Presentations 16:30 ...

2022-11-10
Publisher
Video

Metsä Board Q3'22 – Thursday, Oct. 27 at 3:00 pm EEST

Follow Metsä Board’s Q3’22 info on Thursday, October 27 at 3:00 pm EEST on inderesTV.

2022-10-27
Publisher
Artikel

The euro is crawling to the dollar, but surprisingly many companies benefit from it

The euro fell below parity with the dollar in August and has also remained there. Since the beginning of the year, the common currency has already slipped over 15 % to the dollar, but has strengthened to other European currencies, such as the Swedish...

2022-10-05 av Marianne Palmu
Publisher
Video

Metsä Board Q2'22 – Thursday, Jul. 28 at 3:00 pm EEST

Follow Metsä Board's Q2’22 info on Thursday, July 28 at 3:00 pm EEST on inderesTV.

2022-07-28
Publisher
Video

Metsä Board Q1'22 – Thursday, Apr. 28 at 3:00 pm EEST

Follow Metsä Board's Q1’22 info on Thursday, April 28 at 3:00 pm EEST on inderesTV.

2022-04-28
Publisher
Video

Metsä Board Q4'21 – Thursday, Feb. 10 at 15:00 EET

Follow Metsä Board's Q4’21 info on Thursday, February 10 at 15:00 EET on inderesTV.

2022-02-10