Suominen

3,05EUR +4,27 %
4 408 investerare följer bolaget.

Suominen är ett tillverkningsbolag. Bolaget tillverkar och utvecklar ett brett utbud av servetter, hygienprodukter samt medicinska applikationer. Tillverkningen sker med bas i icke-vävda tyger som kan användas för diverse syften. Kunderna återfinns inom ett flertal branscher, med störst verksamhet inom Europa samt Nordamerika. Bolagets huvudkontor ligger i Helsingfors.

P/E (23e)
13,85
EV/EBIT (23e)
15,07
P/B (23e)
1,18
Direktavkastnings- % (23e)
3,28 %
Riktkurs
3.00 EUR
Rekommendation
Minska
Uppdaterad
3.2.2023
NASDAQ Helsinki
SUY1V
Dagens lägsta / högsta pris
2,955 / 3,05 EUR
Börsvärde
177,69 mn EUR
Omsättning
664,44 EUR
Volym
222
Risk och rekommendation
HögRiskLåg
SäljRekommendationKöp

Income statement

20192020202120222023e2024e2025e2026e
Revenue411,41458,89443,22493,30494,91485,01489,86494,76
growth-%−4,57 %11,54 %−3,42 %11,30 %0,33 %−2,00 %1,00 %1,00 %
EBITDA33,6760,8947,0314,2833,0940,2243,0142,71
EBIT (adj.)8,1339,4926,94−4,1619,1924,5124,4124,20
EBIT8,1339,4926,94−8,9614,6921,5124,4124,20
Profit before taxes2,1333,9126,55−11,8811,4919,0121,9122,90
Net income0,2230,1220,74−13,868,1613,6916,4317,18
EPS (adj.)0,000,520,31−0,160,220,290,290,30
growth-%13 344,65 %−40,98 %−150,96 %31,84 %−1,53 %4,52 %
Dividend0,050,200,200,100,100,150,150,15
Dividend ratio1 282,79 %38,17 %55,43 %−41,47 %70,43 %62,97 %52,45 %50,00 %

Profitability and return on capital

20192020202120222023e2024e2025e2026e
EBITDA-%8,18 %13,27 %10,61 %2,89 %6,69 %8,29 %8,78 %8,63 %
EBIT-% (adj.)1,98 %8,61 %6,08 %−0,84 %3,88 %5,05 %4,98 %4,89 %
EBIT-%1,98 %8,61 %6,08 %−1,82 %2,97 %4,44 %4,98 %4,89 %
ROE0,17 %21,64 %13,42 %−8,96 %5,54 %8,99 %10,26 %10,20 %
ROI3,45 %16,21 %9,68 %−3,19 %6,27 %9,70 %10,77 %10,37 %

Valuation

20192020202120222023e2024e2025e2026e
Share price (EUR)2,315,085,183,003,053,053,053,05
Shares57,4757,4757,4757,4757,4757,4757,4757,47
Market cap132,75291,94297,69172,12175,28175,28175,28175,28
Enterprise value204,18334,36345,47226,02221,36214,29208,91202,93
EV/S0,500,730,780,460,450,440,430,41
EV/EBITDA6,065,497,3515,836,695,334,864,75
EV/EBIT (adj.)25,128,4712,82-11,538,748,568,38
EV/EBIT25,128,4712,82-15,079,968,568,38
P/E (adj.)592,659,6916,75-13,8510,5010,6710,20
P/E592,659,6914,36-21,4812,8010,6710,20
P/B1,002,001,821,181,181,121,071,02
P/S0,320,640,670,350,350,360,360,35
Dividend yield2,16 %3,94 %3,86 %3,34 %3,28 %4,92 %4,92 %4,90 %
Equity ratio42,73 %45,96 %42,21 %42,49 %48,21 %50,57 %52,60 %54,16 %
Gearing ratio53,91 %29,08 %29,28 %36,93 %31,05 %24,96 %20,49 %16,01 %

Quarter data

Q1/22Q2/22Q3/22Q4/222022Q1/23eQ2/23eQ3/23eQ4/23e
Revenue110,27118,02131,94133,08493,30127,53122,60123,99120,79
EBITDA3,301,865,104,0214,285,407,669,9410,09
EBIT−1,27−2,900,20−4,99−8,960,803,065,345,49
Profit before taxes−2,20−2,180,10−7,61−11,88−0,202,064,744,89
Net income−2,34−2,32−0,40−8,81−13,86−0,701,443,653,77
Publisher
Aktieanalys

Suominen: Clear performance improvement already priced in

Suominen's Q4 result was below our expectations, but the guidance for 2023 was positive as expected. We lowered our estimates slightly due to falling sales prices and the weak Q4 result. We feel the share is already pricing a normal earnings level for...

2023-02-06 av Rauli Juva
Publisher
Video

Suominen Q4’22 – Friday, Feb. 3 at 11:00 am EET

Follow Suominen’s Q4’22 info on Friday, February 3 at 11:00 am EET on inderesTV.

2023-02-03
Publisher
Aktieanalys

Suominen aims for efficiency through plant closure

Suominen announced yesterday that it is closing one of the company’s two plants in Italy. The plant employs more than 10% of Suominen's personnel, making the move significant. We have updated our estimates for the one-off costs of the closure, but the...

2023-01-11 av Rauli Juva
Publisher
Aktieanalys

Suominen: The share is correctly valued

Suominen's share has risen by over 20% since the Q3 report, and we believe that the share is now correctly priced (2023 P/E 13x and 2024 11x) and is already reflecting clearly better performance than this year for the company, which we believe is normal...

2022-12-13 av Rauli Juva
Publisher
Aktieanalys

Suominen: Clearly better things to come towards next year

Suominen's Q3 performance remained at a weak level despite good growth and was below our expectations. However, the company's problems seem to slowly start alleviating and we expect it to reach its normal performance next year. Considering this earnings...

Publisher
Video

Suominen Q3'22 – Wednesday, Oct. 26 at 11:00 am EEST

Follow Suominen’s Q3’22 info on Wednesday, October 26 at 11:00 am EEST on inderesTV.

2022-10-26
Publisher
Aktieanalys

Suominen: We are still waiting for signals of improvement

We feel the overall picture of Suominen's Q2 report published yesterday, was neutral, although the clear estimate undercut and weak gross margin in Q2 depressed our 2022 estimates. Although clear weakness is already priced into the share even in a longer...

2022-08-10 av Antti Viljakainen
Publisher
Video

Suominen Q2'22 – Tuesday, Aug. 9 at 11:00 am EEST

Follow Suominen’s Q2’22 info on Tuesday, August 9 at 11:00 am EEST on inderesTV.

2022-08-09
Publisher
Omfattande aktieanalys

The roller coaster is turning to the uphill

We retain Suominen’s target price of 3.30 EUR and recommendation to reduce. Suominen’s profit history is bumpy from the last decade while the company has been suffering raw-material and supply chain driven margin issues during the last 12 months. Now...

2022-07-15 av Antti Viljakainen
Publisher
Aktieanalys

Suominen: Price is not bad, but drivers are still hidden

Suominen's Q1 report published yesterday turned to the negative, especially due to the guidance being lowered. We cut our estimates for Suominen significantly for 2022 and clearly also for the coming years.

2022-05-05 av Antti Viljakainen
Publisher
Video

Suominen Q1'22 – Wednesday, May 4 at 11:00 am EEST

Follow Suominen's Q1’22 info on Wednesday, May 4 at 11:00 am EEST on inderesTV.

2022-05-04
Publisher
Aktieanalys

Suominen: Withdrawing from the share as problems are prolonged

Suominen's Q4 report, published yesterday, was a major disappointment, as the Q4 result fell short of expectations and the company also predicted the downward earnings trend to continue in 2022 due to a tough start to the year.

2022-02-04 av Antti Viljakainen
Publisher
Video

Suominen Q4’21 - Thursday, Feb. 3 at 11:00 am EET

Follow Suominen’s Q4’21 info on Thursday, February 3 at 11:00 am EET on inderesTV.

2022-02-03
Publisher
Aktieanalys

Rock bottom has probably been passed

Suominen’s Q3 result was very weak, but more importantly, market comments and further details related to the guidance confirmed that demand recovery has begun. Suominen’s valuation is very moderate from all angles and thus we also find the return expectation...

2021-10-29 av Antti Viljakainen
Publisher
Aktieanalys

Several methods suggest patience despite the setback

Suominen’s Q2 result was better than we expected but due to the profit warning issued one day before the report the situation has clearly moved to the negative. We do not find the share valuation to be high despite estimate cuts. In addition, 4 % dividend...

2021-08-16 av Antti Viljakainen
Publisher
Aktieanalys

Suominen: Good position when entering raw material turbulence

The Q1 report released by Suominen yesterday was operationally better than we expected. The outlook for the near term is strong in terms of demand but increasing raw material prices will act as a break in the next few quarters. We see the upside in the...

2021-04-29 av Antti Viljakainen
Publisher
Aktieanalys

The report was promising sign regarding longer term

Suominen’s Q1-report was significantly better than we expected, and company also revised its FY20 guidance upwards. Coronavirus pandemic will give some short-term tailwind but based on Q1-report, we also believe that Suominen has been able to improve...

2020-04-24 av Antti Viljakainen
Publisher
Aktieanalys

No fast way out of profitability problems

Suominen’s Q3-report appeared once again as a disappointment to us due to very weak margin performance. We argue that volume and balance sheet based valuation should give some support for the share at this stage but there is no reason to buy the share...

2018-10-26 av Antti Viljakainen
Publisher
Aktieanalys

Worse risk/reward after the profit warning

Suominen’s short term risk/reward has become clearly unsatisfactory in our opinion after the company's recent profit warning.

2018-09-14 av Antti Viljakainen
Publisher
Omfattande aktieanalys

Waiting for a trend change

We retain our 3.50 euro target price and reduce recommendation for Suominen. We estimate that Suominen’s earnings will recover from difficult years of 2016 and 2017, where critical elements are pricing, product mix transformation, and production ramp...

2018-07-04 av Antti Viljakainen