Honkarakenne
3.1 EUR -1.27%4,612 investors are following this company
Honkarakenne operates in the real estate industry. The company is specialized as a housing developer and focuses mainly on developing houses, which includes log houses, log cabins, and saunas. The company is active in the entire value chain, from development, planning, to completion. The largest presence is in the Nordic countries and Europe. Honkarakenne is headquartered in Järvenpää.
P/E (24e)
26,084.4
EV/EBIT (adj.) (24e)
85.26
P/B (24e)
1.18
Dividend yield-% (24e)
1.94 %
Target price
3.20 EUR
Recommendation
Reduce
Updated
16.4.2024
NASDAQ Helsinki
HONBS
Daily low / high price
2.98 / 3.12
EUR
Market cap
19.26M EUR
Turnover
2.14K EUR
Volume
696
Business risk
Valuation risk
Current
Previous
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
AKR-Invest | 16.8 % | 8.7 % |
Saarelainen | 10.4 % | 27.2 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Marko Saarelainen | 2024-04-15 | 20,706EUR |
Marko Saarelainen | 2023-12-05 | 32,221EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 52.9 | 69.7 | 73.7 | 46.3 | 46.6 | 52.2 | 56.8 | 58.0 |
growth-% | 11.2 % | 31.8 % | 5.7 % | -37.2 % | 0.6 % | 12.1 % | 8.8 % | 2.1 % |
EBITDA | 4.8 | 6.1 | 6.3 | 2.1 | 2.7 | 4.3 | 5.0 | 5.1 |
EBIT (adj.) | 3.4 | 3.7 | 4.2 | 0.3 | 0.2 | 1.7 | 2.2 | 2.3 |
EBIT | 3.1 | 3.7 | 4.2 | -0.1 | 0.2 | 1.7 | 2.2 | 2.3 |
Profit before taxes | 2.9 | 3.6 | 3.6 | -0.3 | 0.0 | 1.5 | 2.0 | 2.1 |
Net income | 2.8 | 3.3 | 2.8 | -0.2 | 0.0 | 1.2 | 1.6 | 1.7 |
EPS (adj.) | 0.53 | 0.57 | 0.47 | 0.03 | 0.00 | 0.20 | 0.27 | 0.28 |
growth-% | 33.8 % | 6.7 % | -16.3 % | -93.2 % | -99.6 % | 167,094.2 % | 36.2 % | 4.4 % |
Dividend | 0.18 | 0.25 | 0.25 | 0.09 | 0.06 | 0.10 | 0.14 | 0.14 |
Dividend ratio | 37.5 % | 44.1 % | 52.7 % | -252.4 % | 50,485.7 % | 50.3 % | 50.0 % | 50.0 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 9.1 % | 8.8 % | 8.5 % | 4.6 % | 5.8 % | 8.3 % | 8.8 % | 8.8 % |
EBIT-% (adj.) | 6.4 % | 5.3 % | 5.7 % | 0.7 % | 0.4 % | 3.2 % | 3.9 % | 3.9 % |
EBIT-% | 5.8 % | 5.3 % | 5.7 % | -0.2 % | 0.4 % | 3.2 % | 3.9 % | 3.9 % |
ROE | 20.7 % | 21.1 % | 15.9 % | -1.2 % | 0.0 % | 7.4 % | 9.5 % | 9.4 % |
ROI | 17.3 % | 19.5 % | 20.8 % | -0.4 % | 1.0 % | 7.7 % | 9.9 % | 10.2 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 4.28 | 7.32 | 4.34 | 3.22 | 3.10 | 3.10 | 3.10 | 3.10 |
Shares | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 |
Market cap | 25.1 | 42.9 | 25.5 | 19.0 | 18.3 | 18.3 | 18.3 | 18.3 |
Enterprise value | 21.8 | 34.2 | 15.6 | 15.9 | 17.1 | 16.1 | 14.8 | 13.8 |
EV/S | 0.4 | 0.5 | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 |
EV/EBITDA | 4.5 | 5.6 | 2.5 | 7.5 | 6.3 | 3.7 | 2.9 | 2.7 |
EV/EBIT (adj.) | 6.5 | 9.3 | 3.7 | 51.2 | 85.3 | 9.7 | 6.7 | 6.0 |
EV/EBIT | 7.1 | 9.3 | 3.7 | - | 85.3 | 9.7 | 6.7 | 6.0 |
P/E (adj.) | 8.1 | 12.9 | 9.1 | 99.8 | 26,084.4 | 15.6 | 11.5 | 11.0 |
P/E | 8.9 | 12.9 | 9.1 | - | 26,084.4 | 15.6 | 11.5 | 11.0 |
P/B | 1.7 | 2.5 | 1.4 | 1.1 | 1.2 | 1.1 | 1.1 | 1.0 |
P/S | 0.5 | 0.6 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 |
Dividend yield | 4.2 % | 3.4 % | 5.8 % | 2.8 % | 1.9 % | 3.2 % | 4.4 % | 4.6 % |
Equity ratio | 56.2 % | 56.5 % | 67.0 % | 64.6 % | 58.4 % | 58.8 % | 60.6 % | 63.3 % |
Gearing ratio | -22.8 % | -51.1 % | -53.8 % | -18.2 % | -7.3 % | -13.2 % | -20.1 % | -24.7 % |
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 23.0 | 23.3 | 46.3 | 21.0 | 25.6 | ||||
EBITDA | 1.0 | 1.1 | 2.1 | 1.0 | 1.7 | ||||
EBIT | -0.1 | -0.0 | -0.1 | -0.2 | 0.4 | ||||
Profit before taxes | -0.4 | 0.2 | -0.3 | -0.3 | 0.3 | ||||
Net income | -0.4 | 0.2 | -0.2 | -0.2 | 0.2 |
ShowingAll content types
DECISIONS MADE BY HONKARAKENNE OYJ'S ANNUAL GENERAL MEETING
HONKARAKENNE OYJ - MANAGERS' TRANSACTIONS - SAARELAINEN, MARKO
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools