Ponsse
23.2 EUR -0.43%8,037 investors are following this company
Ponsse is an industrial company. The company is a supplier of machines for the forest industry. The company offers a number of products such as harvesters, dual machines, cranes and units. In addition to the main business, simulators and information systems used for educational purposes are also delivered to corporate customers. The largest presence is in the Nordic market. The company was originally founded in 1970 and is headquartered in Vieremä.
P/E (24e)
17.47
EV/EBIT (adj.) (24e)
12.74
P/B (24e)
1.89
Dividend yield-% (24e)
2.59 %
Target price
24.00 EUR
Recommendation
Reduce
Updated
21.2.2024
NASDAQ Helsinki
PON1V
Daily low / high price
22.5 / 23.4
EUR
Market cap
649.6M EUR
Turnover
121.58K EUR
Volume
5.3K
Risk and recommendation
HighRiskLow
SellRecommendationBuy
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Erkki Vesola
Analyst
Financial calendar
Interim report
2024-04-23
Interim report
2024-08-13
Interim report
2024-10-22
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Juha Einari Vidgren | 22.2 % | 22.2 % |
Jukka Tuomas Vidgren | 13.4 % | 13.4 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Marko Mattila | 2023-06-15 | 9,992EUR |
Tiina Kautonen | 2023-06-15 | 9,097EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 636.6 | 608.3 | 755.1 | 821.8 | 790.1 | 847.0 | 912.7 | 989.1 |
growth-% | -4.6 % | -4.5 % | 24.1 % | 8.8 % | -3.9 % | 7.2 % | 7.8 % | 8.4 % |
EBITDA | 81.8 | 70.1 | 74.2 | 78.5 | 82.9 | 101.4 | 119.7 | 133.3 |
EBIT (adj.) | 57.1 | 50.0 | 55.1 | 47.2 | 51.7 | 70.4 | 88.5 | 101.7 |
EBIT | 57.1 | 50.0 | 46.6 | 47.2 | 51.7 | 70.4 | 88.5 | 101.7 |
Profit before taxes | 39.6 | 48.1 | 43.2 | 42.9 | 47.7 | 67.7 | 86.7 | 100.8 |
Net income | 32.3 | 35.2 | 34.2 | 30.0 | 37.2 | 52.8 | 67.6 | 78.6 |
EPS (adj.) | 1.58 | 1.28 | 1.65 | 1.04 | 1.33 | 1.88 | 2.41 | 2.81 |
growth-% | -14.6 % | -18.8 % | 28.5 % | -37.0 % | 28.0 % | 41.9 % | 28.1 % | 16.3 % |
Dividend | 0.60 | 0.60 | 0.60 | 0.55 | 0.60 | 0.90 | 1.20 | 1.50 |
Dividend ratio | 52.1 % | 47.8 % | 49.2 % | 51.3 % | 45.2 % | 47.8 % | 49.7 % | 53.5 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 12.8 % | 11.5 % | 9.8 % | 9.6 % | 10.5 % | 12.0 % | 13.1 % | 13.5 % |
EBIT-% (adj.) | 9.0 % | 8.2 % | 7.3 % | 5.7 % | 6.5 % | 8.3 % | 9.7 % | 10.3 % |
EBIT-% | 9.0 % | 8.2 % | 6.2 % | 5.7 % | 6.5 % | 8.3 % | 9.7 % | 10.3 % |
ROE | 13.3 % | 12.7 % | 11.0 % | 9.3 % | 11.2 % | 14.6 % | 16.9 % | 17.7 % |
ROI | 12.4 % | 13.8 % | 11.9 % | 11.3 % | 12.2 % | 16.7 % | 20.2 % | 22.0 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 29.20 | 42.20 | 25.30 | 22.60 | 23.20 | 23.20 | 23.20 | 23.20 |
Shares | 28.0 | 28.0 | 28.0 | 28.0 | 28.0 | 28.0 | 28.0 | 28.0 |
Market cap | 817.9 | 1,182.0 | 708.7 | 633.0 | 649.8 | 649.8 | 649.8 | 649.8 |
Enterprise value | 808.7 | 1,115.9 | 731.4 | 678.2 | 658.3 | 627.4 | 600.4 | 578.5 |
EV/S | 1.3 | 1.8 | 1.0 | 0.8 | 0.8 | 0.7 | 0.7 | 0.6 |
EV/EBITDA | 9.9 | 15.9 | 9.9 | 8.6 | 7.9 | 6.2 | 5.0 | 4.3 |
EV/EBIT (adj.) | 14.2 | 22.3 | 13.3 | 14.4 | 12.7 | 8.9 | 6.8 | 5.7 |
EV/EBIT | 14.2 | 22.3 | 15.7 | 14.4 | 12.7 | 8.9 | 6.8 | 5.7 |
P/E (adj.) | 18.5 | 33.0 | 15.4 | 21.8 | 17.5 | 12.3 | 9.6 | 8.3 |
P/E | 25.3 | 33.6 | 20.7 | 21.1 | 17.5 | 12.3 | 9.6 | 8.3 |
P/B | 3.2 | 4.0 | 2.2 | 2.0 | 1.9 | 1.7 | 1.5 | 1.4 |
P/S | 1.3 | 1.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 |
Dividend yield | 2.1 % | 1.4 % | 2.4 % | 2.4 % | 2.6 % | 3.9 % | 5.2 % | 6.5 % |
Equity ratio | 54.4 % | 58.6 % | 55.1 % | 53.6 % | 59.7 % | 63.7 % | 67.2 % | 69.6 % |
Gearing ratio | -3.6 % | -22.2 % | 7.1 % | 14.1 % | 2.5 % | -5.9 % | -11.7 % | -15.3 % |
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 201.7 | 208.1 | 169.2 | 242.8 | 821.8 | 179.1 | 197.0 | 188.0 | 226.0 |
EBITDA | 24.4 | 18.0 | 14.3 | 21.8 | 78.5 | 18.6 | 20.8 | 20.2 | 23.3 |
EBIT | 16.6 | 10.2 | 6.5 | 13.8 | 47.2 | 10.8 | 13.0 | 12.4 | 15.5 |
Profit before taxes | 17.2 | 11.9 | 3.0 | 10.8 | 42.9 | 9.8 | 12.0 | 11.4 | 14.5 |
Net income | 14.0 | 7.7 | 0.6 | 7.6 | 30.0 | 7.6 | 9.4 | 8.9 | 11.3 |
ShowingAll content types
Ponsse Oyj: Resolutions of the Annual General Meeting of Ponsse Plc and the Decisions of the Constitutive Meeting of the Board of Directors
Ponsse Oyj: Notice to the Annual General Meeting of Ponsse Plc
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools