Scanfil

7,76EUR +0,26 %
5 036 investerare följer bolaget.

Scanfil är verksamma inom IT-sektorn. Bolaget är idag en systemleverantör och levererar lösningar som sträcker sig från produktdesign, materialhantering till transport- och logistiklösningar. Produkterna innefattar huvudsakligen mobil- och telenät utrustning, automationssystem, moduler, samt självbetjäningsautomater. Bolaget grundades under 1976 och har sitt huvudkontor i Sievi.

P/E (23e)
13,5
EV/EBIT (23e)
10,54
P/B (23e)
2
Direktavkastnings- % (23e)
2,96 %
Riktkurs
8.25 EUR
Rekommendation
Öka
Uppdaterad
21.2.2023
NASDAQ Helsinki
SCANFL
Dagens lägsta / högsta pris
7,7 / 7,8 EUR
Börsvärde
504,09 mn EUR
Omsättning
36,52 tn EUR
Volym
4,7 tn
Risk och rekommendation
HögRiskLåg
SäljRekommendationKöp

Analyst

Finansiell kalender

Delårsrapport
2023-04-26
Bolagsstämma
2023-04-27
Årlig dividend
2023-04-28
Delårsrapport
2023-08-04
Delårsrapport
2023-10-27

Income statement

20192020202120222023e2024e2025e2026e
Revenue579,44595,30695,70843,80830,00820,00850,00880,00
growth-%2,92 %2,74 %16,87 %21,29 %−1,64 %−1,20 %3,66 %3,53 %
EBITDA53,0160,5055,0062,9067,7072,7576,0778,94
EBIT (adj.)39,3139,1040,3045,4050,5054,0057,5060,50
EBIT35,3144,4039,6045,4050,5054,0057,5060,50
Profit before taxes34,0141,8037,6841,6647,5052,5357,2360,54
Net income28,1136,9029,7835,0237,0540,9844,6447,22
EPS (adj.)0,500,500,470,540,570,640,690,73
growth-%10,34 %0,55 %−5,63 %14,90 %5,80 %10,60 %8,93 %5,78 %
Dividend0,150,170,190,210,230,250,310,33
Dividend ratio34,17 %29,70 %41,13 %38,66 %40,02 %39,34 %45,00 %45,00 %

Profitability and return on capital

20192020202120222023e2024e2025e2026e
EBITDA-%9,15 %10,16 %7,91 %7,45 %8,16 %8,87 %8,95 %8,97 %
EBIT-% (adj.)6,78 %6,57 %5,79 %5,38 %6,08 %6,59 %6,76 %6,88 %
EBIT-%6,09 %7,46 %5,69 %5,38 %6,08 %6,59 %6,76 %6,88 %
ROE18,05 %21,11 %15,26 %16,14 %15,54 %15,57 %15,36 %14,83 %
ROI16,61 %19,31 %15,25 %14,51 %15,60 %17,82 %19,29 %18,99 %

Valuation

20192020202120222023e2024e2025e2026e
Share price (EUR)4,896,527,466,587,767,767,767,76
Shares64,0464,4764,4764,4764,4764,4764,4764,47
Market cap313,13420,35480,96424,22500,30500,30500,30500,30
Enterprise value359,23438,60540,88509,76532,08482,63455,09434,17
EV/S0,620,740,780,600,640,590,540,49
EV/EBITDA6,787,259,838,107,866,635,985,50
EV/EBIT (adj.)9,1411,2213,4211,2310,548,947,917,18
EV/EBIT10,179,8813,6611,2310,548,947,917,18
P/E (adj.)9,8113,0115,7812,1113,5012,2111,2110,60
P/E11,2111,3916,1512,1113,5012,2111,2110,60
P/B1,882,302,321,872,001,811,641,51
P/S0,540,710,690,500,600,610,590,57
Dividend yield3,07 %2,61 %2,55 %3,19 %2,96 %3,22 %4,01 %4,25 %
Equity ratio49,04 %53,92 %43,78 %43,12 %50,19 %60,57 %64,07 %65,27 %
Gearing ratio27,65 %9,98 %28,88 %37,73 %12,71 %−6,39 %−14,83 %−19,92 %

Quarter data

Q1/22Q2/22Q3/22Q4/222022Q1/23eQ2/23eQ3/23eQ4/23e
Revenue196,60212,90211,90222,40843,80210,00220,00195,00205,00
EBITDA14,3014,4016,1018,1062,9016,3017,3016,8017,30
EBIT10,3010,2011,5013,4045,4012,0013,0012,5013,00
Profit before taxes9,329,849,8012,7041,6611,2012,2011,8012,30
Net income8,027,149,4010,4635,028,749,529,209,59
Publisher
Video

Scanfil Q4'22 – Tuesday, Feb. 21 at 9:00 am EET

Follow Scanfil's Q4'22 on Tuesday, February 21 at 9:00 am EET on inderesTV.

2023-02-21
Publisher
Video

Scanfil Q3'22 – Wednesday, Oct. 26 at 10:00 am EEST

Follow Scanfil's Q3'22 info on Wednesday, October 26 at 10:00 am EEST on inderesTV.

2022-10-26
Publisher
Video

Scanfil Q2'22 – Friday, Aug. 5 at 10:00 am EEST

Follow Scanfil's Q2'22 info on Friday, August 5 at 10:00 am EEST on inderesTV.

2022-08-05
Publisher
Video

Scanfil Q1'22 - Friday, April 22nd at 10:00 am EEST

Follow Scanfil's Q1'22 info on Friday, April 22 at 10:am EEST on Inderes.TV

2022-04-22
Publisher
Video

Scanfil Q4'21 - Tuesday, Feb. 22nd at 10:00 am EET

Follow Scanfil's Q4'21 info on Tuesday, February 22 at 10:am EET on Inderes.TV

2022-02-22
Publisher
Aktieanalys

Scanfil: Confidently toward H2 and CMD

Last Friday, Scanfil published its Q2 report which paints a neutral picture. The company’s demand outlook for this year seems good and the biggest issues lie in the availability of materials. The share valuation has gone up justifiably, but growth in...

2021-08-10 av Antti Viljakainen