Vaisala

38,35EUR +0,92 %
6 565 investerare följer bolaget.

Vaisala är ett teknikbolag. Bolaget är en leverantör av mätlösningar inom området meteorologi. Bolagets specialistkompetens återfinns inom utveckling av sensorer, radars, samt tillhörande systemlösningar. Kunderna återfinns inom varierande branscher, med störst koncentration inom flyg- och energisektorn. Idag innehas verksamhet på global nivå, främst inom Europa, Nordamerika och Asien.

P/E (23e)
21,51
EV/EBIT (23e)
18,32
P/B (23e)
4,95
Direktavkastnings- % (23e)
1,98 %
Riktkurs
41.00 EUR
Rekommendation
Minska
Uppdaterad
17.2.2023
NASDAQ Helsinki
VAIAS
Dagens lägsta / högsta pris
38 / 39 EUR
Börsvärde
1,14 md EUR
Omsättning
418,66 tn EUR
Volym
11 tn
Risk och rekommendation
HögRiskLåg
SäljRekommendationKöp

Income statement

20192020202120222023e2024e2025e2026e
Revenue403,60379,50438,00514,22555,41582,47605,77630,00
growth-%15,71 %−5,97 %15,42 %17,40 %8,01 %4,87 %4,00 %4,00 %
EBITDA64,6065,8671,7586,0798,90103,05110,45114,43
EBIT (adj.)53,7052,0663,5570,7283,3088,4195,3698,89
EBIT41,1044,7650,1162,5274,9082,4188,3691,89
Profit before taxes40,1041,3248,5059,6272,6081,4187,3691,89
Net income33,6032,8241,1945,0258,0865,1369,8973,51
EPS (adj.)1,191,061,501,421,781,922,082,18
growth-%34,10 %−11,05 %41,42 %−5,28 %25,55 %7,82 %7,97 %4,80 %
Dividend0,610,610,680,720,760,800,850,90
Dividend ratio66,15 %67,72 %60,15 %58,27 %47,68 %44,76 %44,32 %44,61 %

Profitability and return on capital

20192020202120222023e2024e2025e2026e
EBITDA-%16,01 %17,35 %16,38 %16,74 %17,81 %17,69 %18,23 %18,16 %
EBIT-% (adj.)13,31 %13,72 %14,51 %13,75 %15,00 %15,18 %15,74 %15,70 %
EBIT-%10,18 %11,79 %11,44 %12,16 %13,48 %14,15 %14,59 %14,59 %
ROE17,64 %16,28 %18,95 %18,74 %21,79 %21,63 %20,54 %19,25 %
ROI17,38 %17,47 %18,45 %21,09 %23,49 %25,23 %25,59 %24,06 %

Valuation

20192020202120222023e2024e2025e2026e
Share price (EUR)31,7540,3553,3039,4538,3538,3538,3538,35
Shares36,4436,4436,4436,4436,4436,4436,4436,44
Market cap1 156,841 470,221 942,081 437,431 397,351 397,351 397,351 397,35
Enterprise value1 151,991 481,921 914,381 445,231 371,741 334,851 296,121 254,26
EV/S2,853,904,372,812,472,292,141,99
EV/EBITDA17,8322,5026,6816,7913,8712,9511,7410,96
EV/EBIT (adj.)21,4528,4730,1220,4416,4715,1013,5912,68
EV/EBIT28,0333,1138,2023,1218,3216,2014,6713,65
P/E (adj.)26,6438,0635,5527,7821,5119,9518,4817,63
P/E34,4344,8047,1531,9324,0621,4619,9919,01
P/B5,847,178,455,744,954,373,873,47
P/S2,873,874,432,802,522,402,312,22
Dividend yield1,92 %1,51 %1,28 %1,83 %1,98 %2,09 %2,22 %2,35 %
Equity ratio54,89 %58,39 %56,46 %57,05 %62,70 %69,12 %72,73 %74,33 %
Gearing ratio−2,42 %5,70 %−12,02 %3,19 %−9,07 %−19,54 %−28,07 %−35,49 %

Quarter data

Q1/22Q2/22Q3/22Q4/222022Q1/23eQ2/23eQ3/23eQ4/23e
Revenue118,80120,60133,32141,50514,22129,11132,11143,77150,41
EBITDA23,3316,0327,9218,8086,0722,4720,9731,1124,35
EBIT17,6010,3022,0212,6062,5216,4714,9725,1118,35
Profit before taxes17,409,3020,7212,2059,6215,8714,3724,5117,85
Net income13,806,2016,029,0045,0212,6911,5019,6114,28
Publisher
Video

Vaisala Q4’22 – Thursday, Feb. 16 at 3:00 pm EET

Follow Vaisala's Q4’22 info on Thursday, February 16 at 3:00 pm EET on inderesTV.

2023-02-16
Publisher
Video

Vaisala Q3’22: Order book record and strong figures

Vaisala Q3'22: Excellent performance benefiting from a strong dollar.

2022-11-01 av Isa Hudd
Publisher
Video

Vaisala Q3’22 – Friday, Oct. 28 at 14:00 EEST

Follow Vaisala's Q3’22 info on Friday, October 28 at 14:00 EEST on inderesTV.

2022-10-28
Publisher
Video

Vaisala: Operating on More Than one Planet

From a fallen Russian radiosonde in the 1930ies to a global leader in environmental and industrial measurement. Vaisala’s premium measurement solutions are used all over the globe (and on Mars), when forecasting weather, making aviation industry safe...

2022-08-23
Publisher
Video

Vaisala Q2’22 – Friday, Jul. 22 at 13:00 EEST

Follow Vaisala's Q2’22 info on Friday, July 22 at 13:00 pm EEST on inderesTV.

2022-07-22
Publisher
Video

Vaisala Q1'22 – April. 29th at 15:00 EEST

Follow Vaisala Q1’22 info on Friday, April 29th at 15:00 pm EEST on inderesTV. Please send us questions through the chat, and we will answer them in the Q&A-session.

2022-04-29
Publisher
Aktieanalys

Vaisala: Building growth continued in a challenging environment

Profitability in Q4 was affected by the worsening component shortage, which resulted in lower-than-expected earnings despite strong net sales growth. Vaisala has served its customers well and gained market shares in a challenging environment. The 2022...

Publisher
Video

Vaisala Q4'21 – Friday, Feb. 18 at 15:00 pm EET

Follow Vaisala 's Q4’21 info on Friday, February 18th at 15:00 pm EET on InderesTV.

2022-02-18