Outokumpu
3.779 EUR +1.1%12,611 investors are following this company
Outukumpu is a manufacturing company. The company is a manufacturer of stainless steel and the group offers specialized solutions for various industrial purposes. The steel is used in tools, industrial infrastructure, and medical equipment. Customers are found on a global level, primarily in Europe and North America. Sales take place via global sales and service centers. The head office is located in Helsinki.
P/E (24e)
109.21
EV/EBIT (adj.) (24e)
27.93
P/B (24e)
0.44
Dividend yield-% (24e)
6.88 %
Target price
4.50 EUR
Recommendation
Accumulate
Updated
21.3.2024
NASDAQ Helsinki
OUT1V
Daily low / high price
3.77 / 3.79
EUR
Market cap
1.73B EUR
Turnover
859.75K EUR
Volume
227K
Risk and recommendation
HighRiskLow
SellRecommendationBuy
Analyst
Petri Gostowski
Co. Head of Research
Latest videos
Financial calendar
Interim report
2024-05-07
Interim report
2024-08-08
Interim report
2024-10-30
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Solidium Oy | 15.5 % | 15.5 % |
Varma Mutual Pension Insurance Company | 4.8 % | 4.8 % |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 5,639.3 | 7,709.3 | 9,493.4 | 6,960.4 | 6,272.0 | 7,021.8 | 7,205.6 | 7,353.0 |
growth-% | -11.9 % | 36.7 % | 23.1 % | -26.7 % | -9.9 % | 12.0 % | 2.6 % | 2.0 % |
EBITDA | 190.8 | 963.6 | 1,247.3 | 416.0 | 276.7 | 514.3 | 564.1 | 554.7 |
EBIT (adj.) | 5.8 | 758.1 | 1,010.3 | 274.0 | 56.7 | 300.4 | 350.6 | 342.6 |
EBIT | -52.3 | 704.6 | 992.3 | -100.0 | 56.7 | 300.4 | 350.6 | 342.6 |
Profit before taxes | -148.3 | 639.6 | 932.6 | -133.0 | 18.7 | 261.0 | 310.7 | 304.8 |
Net income | -114.3 | 552.6 | 1,086.3 | -111.0 | 14.8 | 206.6 | 245.9 | 241.2 |
EPS (adj.) | -0.14 | 1.34 | 1.82 | 0.61 | 0.03 | 0.44 | 0.53 | 0.52 |
growth-% | 35.7 % | -66.4 % | -94.3 % | 1,185.0 % | 19.0 % | -1.9 % | ||
Dividend | 0.00 | 0.15 | 0.35 | 0.26 | 0.26 | 0.26 | 0.28 | 0.28 |
Dividend ratio | 12.3 % | 14.3 % | -101.0 % | 751.4 % | 58.5 % | 52.9 % | 53.9 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 3.4 % | 12.5 % | 13.1 % | 6.0 % | 4.4 % | 7.3 % | 7.8 % | 7.5 % |
EBIT-% (adj.) | 0.1 % | 9.8 % | 10.6 % | 3.9 % | 0.9 % | 4.3 % | 4.9 % | 4.7 % |
EBIT-% | -0.9 % | 9.1 % | 10.5 % | -1.4 % | 0.9 % | 4.3 % | 4.9 % | 4.7 % |
ROE | -4.6 % | 20.2 % | 30.0 % | -2.8 % | 0.4 % | 5.6 % | 6.4 % | 6.1 % |
ROI | -1.3 % | 19.0 % | 23.4 % | -2.1 % | 1.4 % | 7.3 % | 8.3 % | 8.0 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 3.22 | 5.50 | 4.73 | 4.48 | 3.78 | 3.78 | 3.78 | 3.78 |
Shares | 411.8 | 452.6 | 444.1 | 431.2 | 426.4 | 464.6 | 464.6 | 464.6 |
Market cap | 1,326.1 | 2,489.1 | 2,101.2 | 1,933.5 | 1,611.4 | 1,755.7 | 1,755.7 | 1,755.7 |
Enterprise value | 2,327.0 | 2,859.2 | 2,174.4 | 1,847.9 | 1,583.0 | 1,857.8 | 1,784.7 | 1,691.1 |
EV/S | 0.4 | 0.4 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 |
EV/EBITDA | 12.2 | 3.0 | 1.7 | 4.4 | 5.7 | 3.6 | 3.2 | 3.0 |
EV/EBIT (adj.) | 404.7 | 3.8 | 2.2 | 6.7 | 27.9 | 6.2 | 5.1 | 4.9 |
EV/EBIT | - | 4.1 | 2.2 | - | 27.9 | 6.2 | 5.1 | 4.9 |
P/E (adj.) | - | 4.1 | 2.6 | 7.4 | 109.2 | 8.5 | 7.1 | 7.3 |
P/E | - | 4.5 | 1.9 | - | 109.2 | 8.5 | 7.1 | 7.3 |
P/B | 0.6 | 0.8 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.4 |
P/S | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 |
Dividend yield | 2.7 % | 7.4 % | 5.8 % | 6.9 % | 6.9 % | 7.4 % | 7.4 % | |
Equity ratio | 40.8 % | 48.2 % | 59.1 % | 63.6 % | 65.2 % | 63.5 % | 65.0 % | 65.8 % |
Gearing ratio | 43.6 % | 13.1 % | 2.6 % | -1.6 % | -0.8 % | 2.7 % | 0.7 % | -1.6 % |
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 2,005.6 | 1,910.4 | 1,531.1 | 1,513.3 | 6,960.4 | 1,406.6 | 1,616.6 | 1,631.0 | 1,617.9 |
EBITDA | 197.6 | 185.4 | 17.9 | 15.1 | 416.0 | 32.6 | 62.6 | 83.9 | 97.6 |
EBIT | 134.6 | 124.4 | -45.1 | -313.9 | -100.0 | -22.4 | 7.6 | 28.9 | 42.6 |
Profit before taxes | 128.2 | 118.9 | -60.1 | -319.9 | -133.0 | -30.4 | -2.4 | 16.9 | 34.6 |
Net income | 96.4 | 89.7 | -55.1 | -241.9 | -111.0 | -24.0 | -1.9 | 13.3 | 27.3 |
ShowingAll content types
Outokumpu Oyj: Outokumpu - Announcement regarding change in holdings
Outokumpu Oyj: Change in Outokumpu's Leadership Team: CFO Pia Aaltonen-Forsell to leave the company
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools