Skip to content, Open navigation eller Skip to contact information.

Copyright © Inderes 2011 - present. All rights reserved.
Latest
Börs
Aktiejämförelse
Kalender
Aktieanalys
Skrivna artiklar
inderesTV
Portfölj
Forum
Våra kunder
Settings
Copyright © Inderes 2011 - present. All rights reserved.
​

Kesko

19,31 EUR +0,39 %
12 163 investerare följer bolaget.

Kesko är verksamma inom detaljhandelsbranschen. Bolaget erbjuder servicetjänster främst inriktat mot livsmedels-, bygg- och teknikbranschen. Störst kompetens återfinns inom utveckling av butikskoncept, kanalförsäljning, E-handelssidor och affärsmodeller. Majoriteten av verksamheten återfinns på den nordiska och baltiska marknaden. Huvudkontoret ligger i Helsingfors.

P/E (23e)
14,44
EV/EBIT (23e)
13,5
P/B (23e)
2,69
Direktavkastnings- % (23e)
5,64 %
Riktkurs
21.50 EUR
Rekommendation
Minska
Uppdaterad
2.2.2023
NASDAQ Helsinki
KESKOB
Dagens lägsta / högsta pris
19,195 / 19,53 EUR
Börsvärde
5,27 md EUR
Omsättning
9,86 mn EUR
Volym
510 tn
Risk och rekommendation
HögRiskLåg
SäljRekommendationKöp

Senaste analyserna

Kesko: High-quality business at a reasonable price
2022-10-28

Analyst

Olli Vilppo
Olli Vilppo
Analyst

Senast publicerade videor

Kesko Q4'22 – Thursday, Feb. 2 at 9:00 am EET
2023-02-02
Kesko Capital Markets Day – Wednesday, Dec. 7 at 2:00 pm EET
2022-12-07

Finansiell kalender

Bolagsstämma
2023-03-30
Kvartalsdividend
2023-03-31
Delårsrapport
2023-04-28
Kvartalsdividend
2023-06-20
Delårsrapport
2023-07-27

Forum updates

Stay up-to-date with the latest talk about Kesko
Read the full thread
Visit the forum
ICA left the Swedish stock market, but in Finland stock market we have Kesko, which is similar player with franchising model in food retail. Kesko’s performance has also been superior to ICA in recent years under the current management, Read our latest english translated research here Inderes - Award Winning Research Kesko: High-quality business at a reasonable price Convincing performance by Kesko in Q3 led by Kespro and Onninen. The company's strong performance is mainly the result of strategic choices, which has been helped along by the favorable market...
Olli Vilppo
för 2 månader sedan💙 5

Income statement

20192020202120222023e2024e2025e2026e
Revenue10 720,3010 669,2011 300,2011 808,9012 085,0012 362,8012 641,3012 894,10
growth-%3,28 %−0,48 %5,91 %4,50 %2,34 %2,30 %2,25 %2,00 %
EBITDA933,801 096,001 275,151 322,101 245,531 300,031 368,321 376,50
EBIT (adj.)461,60567,50775,45815,10733,53767,08817,55838,12
EBIT447,80600,00775,15816,50733,53767,08817,55838,12
Profit before taxes403,30527,50712,85761,10662,09691,58736,83758,60
Net income325,70433,20571,75609,90531,00554,65590,94608,40
EPS (adj.)0,740,971,441,531,341,401,491,53
growth-%20,03 %31,36 %47,89 %6,37 %−12,74 %4,45 %6,54 %2,95 %
Dividend0,630,751,061,081,091,101,101,13
Dividend ratio76,75 %68,63 %73,61 %70,10 %81,50 %78,74 %74,00 %74,00 %

Profitability and return on capital

20192020202120222023e2024e2025e2026e
EBITDA-%8,71 %10,27 %11,28 %11,20 %10,31 %10,52 %10,82 %10,68 %
EBIT-% (adj.)4,31 %5,32 %6,86 %6,90 %6,07 %6,20 %6,47 %6,50 %
EBIT-%4,18 %5,62 %6,86 %6,91 %6,07 %6,20 %6,47 %6,50 %
ROE16,53 %20,55 %24,23 %23,14 %19,01 %19,08 %19,41 %18,97 %
ROI10,01 %12,33 %16,09 %16,35 %13,92 %14,03 %14,58 %14,61 %

Valuation

20192020202120222023e2024e2025e2026e
Share price (EUR)15,7721,0429,3420,6219,3119,3119,3119,31
Shares396,80396,40397,03397,03397,03397,03397,03397,03
Market cap6 257,548 340,2611 648,958 186,827 666,717 666,717 666,717 666,71
Enterprise value9 078,9410 636,1813 581,1510 290,929 903,039 924,519 895,889 837,14
EV/S0,851,001,200,870,820,800,780,76
EV/EBITDA9,729,7010,657,787,957,637,237,15
EV/EBIT (adj.)19,6718,7417,5112,6313,5012,9412,1011,74
EV/EBIT20,2717,7317,5212,6013,5012,9412,1011,74
P/E (adj.)21,2621,6020,3613,4514,4413,8212,9712,60
P/E19,2119,2520,3713,4214,4413,8212,9712,60
P/B3,093,814,612,992,692,582,462,33
P/S0,580,781,030,690,630,620,610,59
Dividend yield3,99 %3,56 %3,61 %5,22 %5,64 %5,70 %5,70 %5,87 %
Equity ratio31,03 %32,96 %36,31 %36,69 %36,80 %37,40 %38,45 %39,74 %
Gearing ratio133,99 %105,53 %76,39 %76,73 %78,59 %76,08 %71,41 %65,91 %

Quarter data

Q1/22Q2/22Q3/22Q4/222022Q1/23eQ2/23eQ3/23eQ4/23e
Revenue2 707,403 108,503 009,802 983,2011 808,902 806,103 189,773 058,643 030,54
EBITDA271,60365,34367,00318,161 322,10246,09338,73345,63315,08
EBIT144,60238,34242,40191,16816,50118,09210,73217,63187,08
Profit before taxes128,86223,78231,30177,16761,10100,23192,87199,77169,22
Net income103,22179,52185,60141,56609,9080,39154,68160,22135,71
Showing Alla typer av innehåll
Publisher
Video

Kesko Q4'22 – Thursday, Feb. 2 at 9:00 am EET

Follow Kesko's Q4'22 info on Thursday, February 2 at 9:00 am EET on inderesTV.

Kesko
2023-02-02
Publisher
Video

Kesko Capital Markets Day – Wednesday, Dec. 7 at 2:00 pm EET

Welcome to follow Kesko's Capital Markets Day on Wednesday, December 7 at 2:00 pm EET on inderesTV.

Kesko
2022-12-07
Publisher
Aktieanalys

Kesko: High-quality business at a reasonable price

Convincing performance by Kesko in Q3 led by Kespro and Onninen. The company's strong performance is mainly the result of strategic choices, which has been helped along by the favorable market in recent years. We raised our estimates for upcoming quarters...

Kesko
2022-10-28 av Olli Vilppo