Koskisen
7.14 EUR +2%660 investors are following this company
Koskisen is active in the forest industry. The company specializes in the manufacture and distribution of industrial wood products. The company's product portfolio is broad and mainly includes wood products such as sawn wood, plywood, chipboard, and veneer. The business is run via various business segments and the customers can be found in a number of industries around the global market. The largest presence is found in Finland. The company was founded in 1909 and has its headquarters in Järvelä, Finland.
Read moreP/E (24e)
12.89
EV/EBIT (adj.) (24e)
10.13
P/B (24e)
1.07
Dividend yield-% (24e)
4.48 %
Target price
6.75 EUR
Recommendation
Reduce
Updated
11.4.2024
NASDAQ Helsinki
KOSKI
Daily low / high price
7.12 / 7.14
EUR
Market cap
164.4M EUR
Turnover
7K EUR
Volume
982
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Antti Viljakainen
Head of Research
Financial calendar
Interim report
2024-05-14
General meeting
2024-05-16
Annual dividend
2024-05-17
Interim report
2024-08-16
Interim report
2024-11-15
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Kari Koskinen | 18.3 % | 18.3 % |
Markku Koskinen | 16.2 % | 16.2 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Eva Wathén | 2024-01-09 | 460,000EUR |
Kari Koskinen | 2024-01-09 | 1,633,443EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 220.0 | 311.3 | 317.7 | 271.2 | 294.0 | 326.7 | 341.2 | 348.1 |
growth-% | -16.7 % | 41.5 % | 2.1 % | -14.6 % | 8.4 % | 11.1 % | 4.5 % | 2.0 % |
EBITDA | 11.3 | 62.2 | 66.3 | 33.0 | 29.6 | 35.0 | 39.5 | 41.5 |
EBIT (adj.) | 2.2 | 52.7 | 58.5 | 24.4 | 17.6 | 21.9 | 26.1 | 28.2 |
EBIT | 2.2 | 52.7 | 58.2 | 24.4 | 17.6 | 21.9 | 26.1 | 28.2 |
Profit before taxes | -4.4 | 47.9 | 57.8 | 24.0 | 15.9 | 20.5 | 24.7 | 27.2 |
Net income | -3.3 | 29.2 | 39.8 | 20.2 | 12.8 | 16.4 | 19.7 | 21.8 |
EPS (adj.) | -0.14 | 1.27 | 1.74 | 0.88 | 0.55 | 0.71 | 0.86 | 0.95 |
growth-% | 37.3 % | -49.6 % | -37.0 % | 28.9 % | 20.0 % | 10.4 % | ||
Dividend | 0.00 | 0.00 | 0.43 | 0.30 | 0.32 | 0.32 | 0.32 | 0.35 |
Dividend ratio | 25.1 % | 34.2 % | 57.8 % | 44.8 % | 37.4 % | 37.0 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 5.2 % | 20.0 % | 20.9 % | 12.2 % | 10.1 % | 10.7 % | 11.6 % | 11.9 % |
EBIT-% (adj.) | 1.0 % | 16.9 % | 18.4 % | 9.0 % | 6.0 % | 6.7 % | 7.7 % | 8.1 % |
EBIT-% | 1.0 % | 16.9 % | 18.3 % | 9.0 % | 6.0 % | 6.7 % | 7.7 % | 8.1 % |
ROE | -39.6 % | 138.8 % | 46.4 % | 14.3 % | 8.5 % | 10.4 % | 11.7 % | 12.0 % |
ROI | 2.2 % | 45.2 % | 35.8 % | 12.1 % | 8.6 % | 10.6 % | 12.7 % | 13.5 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 6.28 | 6.00 | 7.14 | 7.14 | 7.14 | 7.14 | ||
Shares | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 |
Market cap | 144.6 | 138.1 | 164.4 | 164.4 | 164.4 | 164.4 | ||
Enterprise value | 116.1 | 146.1 | 178.8 | 172.5 | 159.9 | 144.3 | ||
EV/S | - | - | 0.4 | 0.5 | 0.6 | 0.5 | 0.5 | 0.4 |
EV/EBITDA | - | - | 1.8 | 4.4 | 6.0 | 4.9 | 4.1 | 3.5 |
EV/EBIT (adj.) | - | - | 2.0 | 6.0 | 10.1 | 7.9 | 6.1 | 5.1 |
EV/EBIT | - | - | 2.0 | 6.0 | 10.1 | 7.9 | 6.1 | 5.1 |
P/E (adj.) | - | - | 3.6 | 6.8 | 12.9 | 10.0 | 8.3 | 7.5 |
P/E | - | - | 3.6 | 6.8 | 12.9 | 10.0 | 8.3 | 7.5 |
P/B | - | - | 1.1 | 0.9 | 1.1 | 1.0 | 0.9 | 0.9 |
P/S | - | - | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 |
Dividend yield | 6.9 % | 5.0 % | 4.5 % | 4.5 % | 4.5 % | 4.9 % | ||
Equity ratio | 13.4 % | 29.4 % | 52.5 % | 54.7 % | 55.0 % | 59.1 % | 62.9 % | 66.5 % |
Gearing ratio | 350.4 % | 57.9 % | -21.0 % | 5.4 % | 9.4 % | 5.0 % | -2.6 % | -10.7 % |
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 73.2 | 73.9 | 55.5 | 68.7 | 271.2 | 68.2 | 75.1 | 69.6 | 81.1 |
EBITDA | 12.6 | 13.8 | 1.3 | 5.3 | 33.0 | 5.9 | 9.7 | 5.1 | 8.9 |
EBIT | 10.7 | 11.7 | -1.0 | 3.0 | 24.4 | 2.9 | 6.7 | 2.1 | 5.9 |
Profit before taxes | 10.3 | 12.3 | -1.3 | 2.8 | 24.0 | 2.6 | 6.3 | 1.6 | 5.4 |
Net income | 8.8 | 9.8 | -1.0 | 2.6 | 20.2 | 2.1 | 5.1 | 1.3 | 4.3 |
ShowingAll content types
Koskisen Corporation: Notice to the Annual General Meeting
Koskisen: A pause for breath as the major undervaluation has dissipated
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools