Oriola

1,414EUR +1,43 %
7 331 investerare följer bolaget.

Oriola är en läkemedelskoncern med särskilt fokus inom distribution av läkemedel till andra aktörer inom branschen. Bolaget erbjuder tjänster till apotek och övriga läkemedelsbolag, vilket exempelvis innefattar förhandlingar med leverantörer och distribution av produkter. Idag innehas störst verksamhet inom Norden och Baltikum. Huvudkontoret ligger i Esbo.

P/E (23e)
18,16
EV/EBIT (23e)
11,71
P/B (23e)
1,12
Direktavkastnings- % (23e)
4,24 %
Riktkurs
1.70 EUR
Rekommendation
Minska
Uppdaterad
17.2.2023
NASDAQ Helsinki
OKDBV
Dagens lägsta / högsta pris
1,4 / 1,418 EUR
Börsvärde
180,62 mn EUR
Omsättning
51,28 tn EUR
Volym
37 tn
Risk och rekommendation
HögRiskLåg
SäljRekommendationKöp

Analyst

Rauli Juva
Rauli Juva
Analyst

Finansiell kalender

Delårsrapport
2023-04-27
Delårsrapport
2023-07-21
Delårsrapport
2023-10-31

Income statement

20192020202120222023e2024e2025e2026e
Revenue1 721,261 800,761 882,401 841,401 515,001 560,451 607,271 655,49
growth-%10,89 %4,62 %4,53 %−2,18 %−17,73 %3,00 %3,00 %3,00 %
EBITDA60,6163,0865,4068,6035,3048,6352,1053,64
EBIT (adj.)20,4520,9526,3034,5020,1033,0036,0037,00
EBIT15,3120,3820,5040,2020,1033,0036,0037,00
Profit before taxes10,1314,3514,7035,4018,1031,0234,2835,32
Net income7,9811,2811,3027,4014,1226,0629,1430,02
EPS (adj.)0,070,070,090,120,080,140,160,17
growth-%−48,85 %−9,64 %44,36 %26,90 %−34,95 %84,58 %11,82 %3,03 %
Dividend0,090,030,040,060,060,070,080,11
Dividend ratio204,54 %48,24 %64,19 %39,71 %77,07 %48,71 %49,78 %65,00 %

Profitability and return on capital

20192020202120222023e2024e2025e2026e
EBITDA-%3,52 %3,50 %3,47 %3,73 %2,33 %3,12 %3,24 %3,24 %
EBIT-% (adj.)1,19 %1,16 %1,40 %1,87 %1,33 %2,11 %2,24 %2,23 %
EBIT-%0,89 %1,13 %1,09 %2,18 %1,33 %2,11 %2,24 %2,23 %
ROE4,76 %6,90 %5,85 %12,38 %6,21 %11,02 %11,55 %11,19 %
ROI4,68 %5,02 %4,60 %10,19 %5,94 %10,46 %11,11 %10,94 %

Valuation

20192020202120222023e2024e2025e2026e
Share price (EUR)2,031,902,011,741,411,411,411,41
Shares181,38181,31181,35181,34181,34181,34181,34181,34
Market cap367,30344,86363,60315,53256,41256,41256,41256,41
Enterprise value486,90471,93464,37291,83235,37220,34204,50186,37
EV/S0,280,260,250,160,160,140,130,11
EV/EBITDA8,037,487,104,256,674,533,923,47
EV/EBIT (adj.)23,8122,5317,668,4611,716,685,685,04
EV/EBIT31,8023,1622,657,2611,716,685,685,04
P/E (adj.)28,0129,1121,2614,5418,169,848,808,54
P/E46,0530,5932,1711,5118,169,848,808,54
P/B2,342,031,681,401,121,050,980,93
P/S0,210,190,190,170,170,160,160,15
Dividend yield4,44 %1,58 %2,00 %3,45 %4,24 %4,95 %5,66 %7,61 %
Equity ratio15,25 %14,55 %19,83 %23,49 %25,00 %26,09 %26,96 %27,61 %
Gearing ratio76,08 %74,92 %46,48 %−10,50 %−9,19 %−14,78 %−19,92 %−25,37 %

Quarter data

Q1/22Q2/22Q3/22Q4/222022Q1/23eQ2/23eQ3/23eQ4/23e
Revenue482,20504,10480,90374,201 841,40368,97386,71377,64381,68
EBITDA19,8020,7023,105,0068,606,808,509,4010,60
EBIT13,2016,8019,20−9,0040,203,004,705,606,80
Profit before taxes11,0015,8018,40−9,8035,402,504,205,106,30
Net income8,8012,1014,60−8,1027,401,733,173,985,24
Publisher
Video

Oriola Q4'22 – Thursday, Feb. 16 at 10:00 am EET

Follow Oriola's Q4'22 info on Thursday, February 16 at 10:00 am EET on inderesTV.

2023-02-16
Publisher
Video

Oriola Investor Day: Focus on wholesale

Oriola held an investor day in Helsinki. CEO Katarina Gabrielson in an interview.

2022-11-30 av Rauli Juva
Publisher
Video

Oriola's Investor Day – Wednesday, Nov. 30 at 10:00 am EET

Welcome to follow Oriola's Investor Day on Wednesday, November 30 at 10:00 am EET on inderesTV.

2022-11-30
Publisher
Video

Oriola Q3'22 – Thursday, Oct. 27 at 10:00 am EEST

Follow Oriola's Q3'22 info on Thursday, October 27 at 10:00 am EEST.

2022-10-27
Publisher
Video

Oriola Q2'22 – Friday, Jul. 22 at 10:00 am EEST

Follow Oriola's Q2’22 info on Friday, July 22 at 10:00 am EEST on inderesTV.

2022-07-22
Publisher
Video

Oriola Q1'22 – Thursday, April 28 at 10:00 EEST

Follow Oriola Q1'22 - Thursday, April 28 at 10:00 EEST

2022-04-28
Publisher
Video

Oriola Q4'21 - Friday, Feb. 18 at 10:00 EET

Oriola Financial statements release for 2021 - Friday, Feb. 18 at 10:00 EET

2022-02-18
Publisher
Video

Oriola webcast 9.2.2022 February 9 at 11:00 EET

Oriola webcast 9.2.2022 February 9 at 11:00 EET.

2022-02-09