Alexandria Group
7.65 EUR +1.32%1,502 investors are following this company
Alexandria Group is active in the financial sector. The company provides investment and savings solutions with associated financial services. Furthermore, the services are offered via the digital platform, mainly aimed at private investors. The company conducts business operations in the Nordic market with the largest presence in Finland. The company was founded in 1996 and is headquartered in Helsinki.
P/E (24e)
10.06
EV/EBIT (adj.) (24e)
7.26
P/B (24e)
2.38
Dividend yield-% (24e)
8.04 %
Target price
7.00 EUR
Recommendation
Reduce
Updated
14.2.2024
First North Finland
ALEX
Daily low / high price
7.45 / 7.65
EUR
Market cap
79.72M EUR
Turnover
6.87K EUR
Volume
910
Risk and recommendation
HighRiskLow
SellRecommendationBuy
Analyst
Sauli Vilén
Business lead research, analyst
Kasper Mellas
Analyst
Financial calendar
Interim report
2024-08-22
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Jan Åkesson | 36.3 % | 36.3 % |
Ajanta Oy (Ari Salmivuori) | 11.8 % | 11.8 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Arto Martonen | 2024-01-10 | 242,039EUR |
Karri Kaitue | 2023-06-12 | 224,996EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 34.8 | 47.7 | 38.2 | 44.4 | 44.8 | 46.3 | 49.5 | 52.2 |
growth-% | 16.4 % | 37.1 % | -19.9 % | 16.2 % | 1.0 % | 3.4 % | 6.8 % | 5.5 % |
EBITDA | 9.7 | 14.6 | 8.7 | 13.2 | 12.5 | 12.3 | 13.3 | 14.0 |
EBIT (adj.) | 7.2 | 13.1 | 6.2 | 11.0 | 10.2 | 10.2 | 11.0 | 11.6 |
EBIT | 6.8 | 11.6 | 5.5 | 10.3 | 9.4 | 9.4 | 10.2 | 10.8 |
Profit before taxes | 6.8 | 11.6 | 5.5 | 10.3 | 9.4 | 9.4 | 10.2 | 10.8 |
Net income | 3.9 | 8.7 | 3.9 | 8.1 | 7.1 | 6.8 | 7.4 | 7.9 |
EPS (adj.) | 0.46 | 1.02 | 0.44 | 0.84 | 0.76 | 0.73 | 0.78 | 0.82 |
growth-% | 848.1 % | 122.5 % | -56.7 % | 89.8 % | -9.5 % | -3.9 % | 7.1 % | 4.4 % |
Dividend | 0.32 | 0.62 | 0.37 | 0.78 | 0.61 | 0.59 | 0.64 | 0.67 |
Dividend ratio | 77.4 % | 71.0 % | 100.1 % | 100.9 % | 90.0 % | 90.0 % | 90.0 % | 90.0 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 27.8 % | 30.6 % | 22.7 % | 29.8 % | 27.9 % | 26.6 % | 26.8 % | 26.8 % |
EBIT-% (adj.) | 20.6 % | 27.4 % | 16.3 % | 24.8 % | 22.9 % | 21.9 % | 22.2 % | 22.2 % |
EBIT-% | 19.4 % | 24.2 % | 14.3 % | 23.2 % | 21.1 % | 20.2 % | 20.6 % | 20.7 % |
ROE | 22.9 % | 34.6 % | 13.4 % | 26.1 % | 20.9 % | 20.4 % | 21.7 % | 22.2 % |
ROI | 35.8 % | 43.8 % | 18.2 % | 30.0 % | 25.4 % | 26.5 % | 28.3 % | 29.5 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 8.05 | 6.28 | 6.24 | 7.65 | 7.65 | 7.65 | 7.65 | |
Shares | 9.3 | 10.0 | 10.4 | 10.4 | 10.3 | 10.4 | 10.5 | 10.6 |
Market cap | 80.5 | 65.4 | 65.0 | 79.0 | 79.7 | 80.5 | 81.2 | |
Enterprise value | 63.4 | 53.7 | 60.9 | 74.3 | 69.8 | 69.3 | 68.3 | |
EV/S | - | 1.3 | 1.4 | 1.4 | 1.7 | 1.5 | 1.4 | 1.3 |
EV/EBITDA | - | 4.3 | 6.2 | 4.6 | 5.9 | 5.7 | 5.2 | 4.9 |
EV/EBIT (adj.) | - | 4.9 | 8.6 | 5.5 | 7.3 | 6.9 | 6.3 | 5.9 |
EV/EBIT | - | 5.5 | 9.8 | 5.9 | 7.9 | 7.5 | 6.8 | 6.3 |
P/E (adj.) | - | 7.9 | 14.2 | 7.4 | 10.1 | 10.5 | 9.8 | 9.4 |
P/E | - | 9.2 | 17.0 | 8.1 | 11.2 | 11.7 | 10.8 | 10.3 |
P/B | - | 2.7 | 2.4 | 1.9 | 2.4 | 2.4 | 2.3 | 2.2 |
P/S | - | 1.7 | 1.7 | 1.5 | 1.8 | 1.7 | 1.6 | 1.6 |
Dividend yield | 7.7 % | 5.9 % | 12.5 % | 8.0 % | 7.7 % | 8.3 % | 8.7 % | |
Equity ratio | 61.2 % | 70.2 % | 69.7 % | 76.1 % | 81.2 % | 81.0 % | 82.2 % | 84.4 % |
Gearing ratio | -55.8 % | -62.5 % | -48.6 % | -18.7 % | -29.1 % | -29.5 % | -32.0 % | -35.9 % |
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 20.3 | 24.1 | 44.4 | 22.4 | 22.4 | ||||
EBITDA | 4.9 | 8.3 | 13.2 | 6.2 | 6.3 | ||||
EBIT | 3.5 | 6.8 | 10.3 | 4.7 | 4.7 | ||||
Profit before taxes | 3.5 | 6.8 | 10.3 | 4.7 | 4.7 | ||||
Net income | 2.4 | 5.7 | 8.1 | 3.5 | 3.5 |
ShowingAll content types
Alexandria Group Oyj: ALEXANDRIA GROUP OYJ: ACQUISITION OF OWN SHARES 24.04.2024
Alexandria Group Oyj: ALEXANDRIA GROUP OYJ: ACQUISITION OF OWN SHARES 23.04.2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools