Orion

40,32EUR −0,15 %
12 750 investerare följer bolaget.

Orion är en koncern med verksamhet inom läkemedelsindustrin. Bolaget bedriver forskning och utveckling av humana- och veterinära läkemedel, där störst fokus innehas inom sjukdomar som drabbar nervsystemet, samt onkologi och luftvägssjukdomar. Idag återfinns bolagets produkter på global nivå, med störst närvaro inom Norden och övriga Europa. Bolagets huvudkontor ligger i Esbo.

P/E (23e)
27,3
EV/EBIT (23e)
20,46
P/B (23e)
6,36
Direktavkastnings- % (23e)
4,22 %
Riktkurs
47.00 EUR
Rekommendation
Minska
Uppdaterad
10.2.2023
NASDAQ Helsinki
ORNBV
Dagens lägsta / högsta pris
40,3 / 40,71 EUR
Börsvärde
4,32 md EUR
Omsättning
1,49 mn EUR
Volym
37 tn
Risk och rekommendation
HögRiskLåg
SäljRekommendationKöp

Analyst

Finansiell kalender

Delårsrapport
2023-04-27
Delårsrapport
2023-07-17
Delårsrapport
2023-10-26

Income statement

20192020202120222023e2024e2025e2026e
Revenue1 051,001 078,101 041,101 340,601 223,821 321,941 438,321 539,00
growth-%7,52 %2,58 %−3,43 %28,77 %−8,71 %8,02 %8,80 %7,00 %
EBITDA308,90336,50289,04486,60314,79343,75384,97432,33
EBIT (adj.)252,80280,10243,34439,60263,59304,05345,20392,45
EBIT252,80280,10243,34439,60263,59304,05345,20392,45
Profit before taxes250,84278,30242,34440,30262,59302,73343,21390,20
Net income200,36219,85193,79349,50207,45239,16271,14308,26
EPS (adj.)1,421,571,382,491,481,701,932,19
growth-%1,54 %9,91 %−11,85 %80,35 %−40,64 %15,29 %13,37 %13,69 %
Dividend1,501,501,501,601,701,801,902,00
Dividend ratio105,33 %95,84 %108,72 %64,30 %115,11 %105,72 %98,43 %91,13 %

Profitability and return on capital

20192020202120222023e2024e2025e2026e
EBITDA-%29,39 %31,21 %27,76 %36,30 %25,72 %26,00 %26,77 %28,09 %
EBIT-% (adj.)24,05 %25,98 %23,37 %32,79 %21,54 %23,00 %24,00 %25,50 %
EBIT-%24,05 %25,98 %23,37 %32,79 %21,54 %23,00 %24,00 %25,50 %
ROE25,81 %29,11 %26,81 %43,08 %23,07 %26,84 %30,12 %33,14 %
ROI29,52 %34,41 %29,54 %45,56 %25,41 %31,22 %33,90 %36,93 %

Valuation

20192020202120222023e2024e2025e2026e
Share price (EUR)41,2737,5336,5251,2440,3240,3240,3240,32
Shares140,70140,46140,46140,46140,46140,46140,46140,46
Market cap5 806,505 271,575 129,707 197,315 663,465 663,465 663,465 663,46
Enterprise value5 667,505 085,784 940,347 078,715 394,305 405,665 406,075 375,17
EV/S5,394,724,755,284,414,093,763,49
EV/EBITDA18,3515,1117,0914,5517,1415,7314,0412,43
EV/EBIT (adj.)22,4218,1620,3016,1020,4617,7815,6613,70
EV/EBIT22,4218,1620,3016,1020,4617,7815,6613,70
P/E (adj.)28,9823,9826,4720,5927,3023,6820,8918,37
P/E28,9823,9826,4720,5927,3023,6820,8918,37
P/B7,457,217,187,936,366,366,235,96
P/S5,524,894,935,374,634,283,943,68
Dividend yield3,63 %4,00 %4,11 %3,12 %4,22 %4,46 %4,71 %4,96 %
Equity ratio75,25 %65,56 %66,03 %60,39 %67,48 %64,84 %63,38 %64,17 %
Gearing ratio−17,83 %−25,41 %−26,51 %−13,06 %−30,22 %−28,93 %−28,30 %−30,32 %

Quarter data

Q1/22Q2/22Q3/22Q4/222022Q1/23eQ2/23eQ3/23eQ4/23e
Revenue270,60283,70491,80294,501 340,60297,57300,13289,90336,22
EBITDA83,0093,60256,7853,23486,6079,7580,3378,0376,68
EBIT71,5082,00245,4040,70439,6066,9567,5365,2363,88
Profit before taxes72,1083,10244,6040,50440,3066,7067,2864,9863,63
Net income57,3066,10194,4031,70349,5052,6953,1551,3350,27
Publisher
Video

Orion Q4'22 – Thursday, Feb. 9 at 1:30 pm EET

Follow Orion's Q4’22 info on Thursday, February 9 at 1:30 pm EET on inderesTV.

2023-02-09
Publisher
Analytikerkommentar

BioSnack: Wish list for BioTech and Life Science investors

Welcome to this special Christmas edition of our BioSnack newsletter from HC Andersen Capital where we will try and give you insights and perspectives on the fascinating world of BioTech and Life Science investing – and perhaps try and spread a little bit of Christmas spirit. In this addition we have added a christmas wish list for BioTech and Life Science investors. On behalf of our BioTech and Life Science team, we hope you enjoy the reading!

Publisher
Video

Orion Q3'22 – Thursday, Oct. 20 at 1:30 pm EEST

Follow Orion's Q3’22 info on Thursday, October 20 at 1:30 pm EEST on inderesTV.

2022-10-20
Publisher
Video

Orion Q2'22 – Friday, Jul. 15, at 1:30 pm EEST

Follow Orion's Q2'22 info on Friday, July 15 at 1:30 pm EEST on inderesTV.

2022-07-15
Publisher
Video

Orion Q1'22 – Thursday, April. 28 at 1:30 pm EEST

Follow Orion's Q1’22 info on Thursday, April 28 at 1:30 pm EEST on inderesTV.

2022-04-28
Publisher
Video

Orion Q4'21 – Thursday, Feb. 10 at 1:30 pm EET

Follow Orion's Q4’21 info on Thursday, February. 10 at 1:30 pm EET on inderesTV.

2022-02-10