Fiskars
15.26 EUR -0.65%9,124 investors are following this company
Fiskars is a manufacturer of products for homes and households. The product portfolio is broad and consists, for example, of scissors, garden and food tools, as well as other products for home and garden. The company operates worldwide, where the products are sold under various own brands. The largest business is found in the European market. The head office is located in Helsinki.
P/E (adj.) (24e)
16.25
EV/EBIT (adj.) (24e)
15.35
P/B (24e)
1.59
Dividend yield-% (24e)
5.57 %
Target price
15.00 EUR
Recommendation
Sell
Updated
4.9.2024
NASDAQ Helsinki
FSKRS
Daily low / high price
15.18 / 15.5
EUR
Market cap
1.24B EUR
Turnover
57.04K EUR
Volume
3.7K
Business risk
Valuation risk
Current
Previous
Latest research
Extensive report
Inderes' extensive report is an investor's handbook on customer companies covered by our research.
The latest extensive report was released
Read the reportAnalyst
Rauli Juva
Analyst
Latest videos
Financial calendar
Interim report
2024-10-24
Forum updates
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 1,116.2 | 1,254.4 | 1,248.4 | 1,129.8 | 1,181.0 | 1,228.6 | 1,284.9 | 1,337.2 |
growth-% | 2.4 % | 12.4 % | -0.5 % | -9.5 % | 4.5 % | 4.0 % | 4.6 % | 4.1 % |
EBITDA | 173.4 | 204.0 | 193.5 | 164.9 | 137.7 | 201.6 | 232.5 | 245.7 |
EBIT (adj.) | 109.1 | 154.2 | 151.0 | 110.2 | 108.1 | 130.6 | 154.7 | 165.3 |
EBIT | 98.1 | 142.7 | 134.7 | 98.9 | 55.5 | 125.6 | 154.7 | 165.3 |
Profit before taxes | 89.9 | 144.0 | 124.1 | 79.7 | 31.7 | 105.6 | 139.7 | 150.3 |
Net income | 67.7 | 86.5 | 98.2 | 69.9 | 23.3 | 79.4 | 106.5 | 114.7 |
EPS (adj.) | 0.97 | 1.20 | 1.42 | 1.01 | 0.94 | 1.04 | 1.32 | 1.42 |
growth-% | 13.6 % | 24.5 % | 18.1 % | -29.3 % | -6.6 % | 11.2 % | 26.3 % | 7.7 % |
Dividend | 0.60 | 0.76 | 0.80 | 0.82 | 0.85 | 0.90 | 0.93 | 0.99 |
Dividend ratio | 72.2 % | 71.6 % | 65.6 % | 94.8 % | 294.9 % | 91.6 % | 70.5 % | 70.0 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 15.5 % | 16.3 % | 15.5 % | 14.6 % | 11.7 % | 16.4 % | 18.1 % | 18.4 % |
EBIT-% (adj.) | 9.8 % | 12.3 % | 12.1 % | 9.8 % | 9.2 % | 10.6 % | 12.0 % | 12.4 % |
EBIT-% | 8.8 % | 11.4 % | 10.8 % | 8.8 % | 4.7 % | 10.2 % | 12.0 % | 12.4 % |
ROE | 8.9 % | 11.0 % | 11.9 % | 8.5 % | 2.9 % | 10.1 % | 13.2 % | 13.6 % |
ROI | 11.0 % | 16.2 % | 12.5 % | 7.8 % | 4.3 % | 9.9 % | 12.2 % | 12.8 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 14.98 | 23.00 | 15.38 | 17.58 | 15.26 | 15.26 | 15.26 | 15.26 |
Shares | 81.5 | 81.5 | 80.6 | 80.8 | 80.8 | 80.8 | 80.8 | 80.8 |
Market cap | 1,220.4 | 1,873.8 | 1,239.3 | 1,420.4 | 1,233.0 | 1,233.0 | 1,233.0 | 1,233.0 |
Enterprise value | 1,269.7 | 1,928.7 | 1,563.4 | 1,865.9 | 1,658.7 | 1,617.0 | 1,605.3 | 1,583.2 |
EV/S | 1.1 | 1.5 | 1.3 | 1.7 | 1.4 | 1.3 | 1.2 | 1.2 |
EV/EBITDA | 7.3 | 9.5 | 8.1 | 11.3 | 12.0 | 8.0 | 6.9 | 6.4 |
EV/EBIT (adj.) | 11.6 | 12.5 | 10.4 | 16.9 | 15.3 | 12.4 | 10.4 | 9.6 |
EV/EBIT | 12.9 | 13.5 | 11.6 | 18.9 | 29.9 | 12.9 | 10.4 | 9.6 |
P/E (adj.) | 15.5 | 19.1 | 10.8 | 17.5 | 16.2 | 14.6 | 11.6 | 10.7 |
P/E | 18.0 | 21.7 | 12.6 | 20.3 | 52.9 | 15.5 | 11.6 | 10.7 |
P/B | 1.6 | 2.3 | 1.5 | 1.7 | 1.6 | 1.6 | 1.5 | 1.4 |
P/S | 1.1 | 1.5 | 1.0 | 1.3 | 1.0 | 1.0 | 1.0 | 0.9 |
Dividend yield | 4.0 % | 3.3 % | 5.2 % | 4.7 % | 5.6 % | 5.9 % | 6.1 % | 6.5 % |
Equity ratio | 56.8 % | 56.9 % | 52.7 % | 46.9 % | 47.5 % | 48.2 % | 49.1 % | 50.4 % |
Gearing ratio | 6.6 % | 6.9 % | 38.9 % | 54.2 % | 54.7 % | 48.7 % | 45.2 % | 40.6 % |
Quarter data
Q3/23 | Q4/23 | 2023 | Q1/24 | Q2/24 | Q3/24e | Q4/24e | 2024e | Q1/25e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 241.2 | 345.8 | 1,129.8 | 282.9 | 281.1 | 272.6 | 344.4 | 1,181.0 | |
EBITDA | 29.7 | 54.1 | 164.9 | 26.5 | 20.5 | 29.1 | 59.7 | 137.7 | |
EBIT | 13.6 | 34.0 | 98.9 | 6.4 | 0.3 | 8.1 | 40.7 | 55.5 | |
Profit before taxes | 11.7 | 25.0 | 79.7 | 3.6 | -6.7 | 1.6 | 34.2 | 31.7 | |
Net income | 8.9 | 28.1 | 69.9 | 2.4 | -5.0 | 1.2 | 26.0 | 23.3 |
ShowingAll content types
Fiskars Corporation: Change in the Fiskars Group Leadership Team
Fiskars Oyj, Q3'24
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools