Oriola
1.04 EUR -1.14%7,574 investors are following this company
Oriola is a pharmaceutical group with a special focus on the distribution of pharmaceuticals to other companies in the industry. The company offers services to pharmacies and other pharmaceutical companies, which includes, for example, negotiations with suppliers and distribution of products. The largest presence is in the Nordic and Baltic countries. The head office is located in Espoo.
P/E (24e)
22.3
EV/EBIT (adj.) (24e)
8.37
P/B (24e)
1.14
Dividend yield-% (24e)
7.69 %
Target price
1.20 EUR
Recommendation
Accumulate
Updated
17.2.2024
NASDAQ Helsinki
OKDBV
Daily low / high price
1.038 / 1.058
EUR
Market cap
188.75M EUR
Turnover
50.11K EUR
Volume
48K
Risk and recommendation
HighRiskLow
SellRecommendationBuy
Analyst
Rauli Juva
Analyst
Latest videos
Financial calendar
Interim report
2024-04-25
Interim report
2024-07-18
Interim report
2024-10-30
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Mariatorp Oy | 14.5 % | 13.4 % |
Wipunen varainhallinta oy | 5.0 % | 4.9 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Nina Mähönen | 2023-11-06 | 1,940EUR |
Mikael Nurmi | 2023-11-03 | 9,600EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 1,800.8 | 1,882.4 | 1,841.4 | 1,493.9 | 1,540.1 | 1,601.7 | 1,665.8 | 1,732.4 |
growth-% | 4.6 % | 4.5 % | -2.2 % | -18.9 % | 3.1 % | 4.0 % | 4.0 % | 4.0 % |
EBITDA | 63.1 | 65.4 | 68.6 | 30.1 | 32.0 | 35.5 | 38.1 | 41.3 |
EBIT (adj.) | 21.0 | 26.3 | 34.5 | 16.7 | 21.0 | 23.0 | 25.0 | 27.0 |
EBIT | 20.4 | 20.5 | 40.2 | -5.3 | 20.0 | 23.0 | 25.0 | 27.0 |
Profit before taxes | 14.3 | 14.7 | 35.4 | -17.6 | 10.5 | 21.3 | 24.6 | 26.6 |
Net income | 11.3 | 11.3 | 27.4 | -20.7 | 7.5 | 17.3 | 20.1 | 21.6 |
EPS (adj.) | 0.07 | 0.09 | 0.12 | 0.01 | 0.05 | 0.10 | 0.11 | 0.12 |
growth-% | -9.6 % | 44.4 % | 26.9 % | -94.1 % | 565.7 % | 104.3 % | 16.2 % | 7.8 % |
Dividend | 0.03 | 0.04 | 0.06 | 0.07 | 0.08 | 0.09 | 0.09 | 0.09 |
Dividend ratio | 48.2 % | 64.2 % | 39.7 % | -61.2 % | 194.6 % | 94.5 % | 80.0 % | 75.0 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 3.5 % | 3.5 % | 3.7 % | 2.0 % | 2.1 % | 2.2 % | 2.3 % | 2.4 % |
EBIT-% (adj.) | 1.2 % | 1.4 % | 1.9 % | 1.1 % | 1.4 % | 1.4 % | 1.5 % | 1.6 % |
EBIT-% | 1.1 % | 1.1 % | 2.2 % | -0.4 % | 1.3 % | 1.4 % | 1.5 % | 1.6 % |
ROE | 6.9 % | 5.8 % | 12.4 % | -10.4 % | 4.4 % | 10.3 % | 11.8 % | 12.3 % |
ROI | 5.0 % | 4.6 % | 10.2 % | -3.1 % | 5.8 % | 9.9 % | 11.4 % | 12.6 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 1.90 | 2.01 | 1.74 | 1.09 | 1.04 | 1.04 | 1.04 | 1.04 |
Shares | 181.3 | 181.3 | 181.3 | 181.3 | 181.3 | 181.3 | 181.3 | 181.3 |
Market cap | 344.9 | 363.6 | 315.5 | 197.3 | 188.5 | 188.5 | 188.5 | 188.5 |
Enterprise value | 471.9 | 464.4 | 291.8 | 133.9 | 175.8 | 173.5 | 172.4 | 167.3 |
EV/S | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
EV/EBITDA | 7.5 | 7.1 | 4.3 | 4.4 | 5.5 | 4.9 | 4.5 | 4.1 |
EV/EBIT (adj.) | 22.5 | 17.7 | 8.5 | 8.0 | 8.4 | 7.5 | 6.9 | 6.2 |
EV/EBIT | 23.2 | 22.7 | 7.3 | - | 8.8 | 7.5 | 6.9 | 6.2 |
P/E (adj.) | 29.1 | 21.3 | 14.5 | 155.3 | 22.3 | 10.9 | 9.4 | 8.7 |
P/E | 30.6 | 32.2 | 11.5 | - | 25.3 | 10.9 | 9.4 | 8.7 |
P/B | 2.0 | 1.7 | 1.4 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 |
P/S | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividend yield | 1.6 % | 2.0 % | 3.5 % | 6.4 % | 7.7 % | 8.6 % | 8.5 % | 8.6 % |
Equity ratio | 14.5 % | 19.8 % | 23.5 % | 18.3 % | 18.4 % | 18.3 % | 18.7 % | 18.8 % |
Gearing ratio | 74.9 % | 46.5 % | -10.5 % | -12.0 % | -7.7 % | -8.9 % | -9.4 % | -11.9 % |
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 360.4 | 389.0 | 357.9 | 386.6 | 1,493.9 | 368.9 | 398.9 | 370.2 | 402.1 |
EBITDA | 7.1 | 6.8 | 8.0 | 8.2 | 30.1 | 7.5 | 7.5 | 8.0 | 9.0 |
EBIT | 3.5 | 3.2 | -17.2 | 5.2 | -5.3 | 4.5 | 4.5 | 5.0 | 6.0 |
Profit before taxes | 1.5 | 1.5 | -19.8 | -0.9 | -17.6 | 1.0 | 2.0 | 2.5 | 5.0 |
Net income | 1.1 | 1.2 | -20.3 | -2.8 | -20.7 | 0.4 | 1.4 | 1.8 | 4.0 |
ShowingAll content types
Oriola Oyj: Oriola Corporation - Managers' transactions - Katarina Gabrielson
Oriola AGM | CEO's review 19.3.2024
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools