Skip to content, Open navigation eller Skip to contact information.

Copyright © Inderes 2011 - present. All rights reserved.
Latest
Börs
Aktiejämförelse
Kalender
Aktieanalys
Skrivna artiklar
inderesTV
Portfölj
Forum
Våra kunder
Settings
Copyright © Inderes 2011 - present. All rights reserved.
​

UPM-Kymmene

30,61 EUR −0,46 %
16 410 investerare följer bolaget.

UPM-Kymmene är verksamma inom skogsindustrin. Bolaget arbetar idag med utveckling av träbiomassa och biobränsle. Produktportföljen är bred och inkluderar exempelvis biokemikalier, tryckmaterial, papper, samt timmer. Bolaget har verksamhet på global nivå, med störst närvaro runtom den europeiska marknaden. Huvudkontoret ligger i Helsingfors.

P/E (23e)
11,13
EV/EBIT (23e)
9,65
P/B (23e)
1,32
Direktavkastnings- % (23e)
5,23 %
Riktkurs
38.00 EUR
Rekommendation
Öka
Uppdaterad
2.2.2023
NASDAQ Helsinki
UPM
Dagens lägsta / högsta pris
30,4 / 31 EUR
Börsvärde
16,34 md EUR
Omsättning
6,97 mn EUR
Volym
228 tn
Risk och rekommendation
HögRiskLåg
SäljRekommendationKöp

Analyst

Antti Viljakainen
Antti Viljakainen
Analyst

Senast publicerade videor

UPM Q4'22 – Thursday, Feb. 2 at 1:15 pm EET
2023-02-02
UPM Q3'22 – Tuesday, Oct. 25 at 1:15 pm EEST
2022-10-25
UPM Q2'22 –  Thursday, Jul. 21 at 1:15 pm EEST
2022-07-21

Finansiell kalender

Bolagsstämma
2023-04-12
Årlig dividend
2023-04-13
Delårsrapport
2023-04-25
Delårsrapport
2023-07-25
Delårsrapport
2023-10-24

Income statement

20192020202120222023e2024e2025e2026e
Revenue10 238,008 580,009 814,0011 720,0012 127,3012 999,9012 805,1012 979,00
growth-%−2,34 %−16,19 %14,38 %19,42 %3,47 %7,20 %−1,50 %1,36 %
EBITDA1 834,001 302,002 077,002 495,602 478,422 560,322 650,062 784,83
EBIT (adj.)1 404,00948,001 471,002 095,601 898,421 898,121 963,482 067,11
EBIT1 344,00761,001 562,001 973,601 898,421 898,121 963,482 067,11
Profit before taxes1 307,00737,001 548,001 943,501 858,421 873,191 933,962 039,57
Net income1 061,00560,001 286,001 524,991 466,741 529,751 575,191 662,84
EPS (adj.)2,081,372,223,152,752,872,953,12
growth-%−6,23 %−34,18 %62,33 %41,86 %−12,75 %4,30 %2,97 %5,56 %
Dividend1,301,301,301,501,601,701,751,80
Dividend ratio65,37 %123,85 %53,93 %52,48 %58,20 %59,29 %59,27 %57,75 %

Profitability and return on capital

20192020202120222023e2024e2025e2026e
EBITDA-%17,91 %15,17 %21,16 %21,29 %20,44 %19,69 %20,70 %21,46 %
EBIT-% (adj.)13,71 %11,05 %14,99 %17,88 %15,65 %14,60 %15,33 %15,93 %
EBIT-%13,13 %8,87 %15,92 %16,84 %15,65 %14,60 %15,33 %15,93 %
ROE10,69 %5,77 %12,73 %13,54 %12,21 %12,06 %11,80 %11,83 %
ROI12,21 %6,62 %12,36 %13,63 %12,33 %12,28 %12,71 %13,38 %

Valuation

20192020202120222023e2024e2025e2026e
Share price (EUR)30,9130,4733,4634,9330,6130,6130,6130,61
Shares533,51533,51533,51533,51533,51533,51533,51533,51
Market cap16 490,6416 255,9017 851,0818 635,3316 330,5916 330,5916 330,5916 330,59
Enterprise value16 252,6316 577,9019 042,0720 973,5018 324,3117 591,3216 920,2916 060,86
EV/S1,591,931,941,791,511,351,321,24
EV/EBITDA8,8612,739,178,407,396,876,385,77
EV/EBIT (adj.)11,5817,4912,9410,019,659,278,627,77
EV/EBIT12,0921,7812,1910,639,659,278,627,77
P/E (adj.)14,8722,2715,0611,0911,1310,6810,379,82
P/E15,5429,0313,8812,2211,1310,6810,379,82
P/B1,641,741,651,601,321,251,191,13
P/S1,611,891,821,591,351,261,281,26
Dividend yield4,21 %4,27 %3,89 %4,29 %5,23 %5,55 %5,72 %5,88 %
Equity ratio69,11 %64,03 %62,84 %62,11 %64,32 %67,54 %71,14 %74,68 %
Gearing ratio−2,33 %3,38 %10,73 %19,59 %15,82 %9,49 %4,23 %−1,84 %

Quarter data

Q1/22Q2/22Q3/22Q4/222022Q1/23eQ2/23eQ3/23eQ4/23e
Revenue2 507,002 562,003 420,003 231,0011 720,003 023,952 950,223 065,153 087,95
EBITDA365,00447,00893,50790,102 495,60675,65577,47592,85632,45
EBIT183,00335,00781,50674,101 973,60560,65422,47437,85477,45
Profit before taxes179,00361,00765,70637,801 943,50550,65412,47427,85467,45
Net income134,00283,00611,19496,801 524,99434,52326,98337,28367,96
Showing Alla typer av innehåll
Publisher
Video

UPM Q4'22 – Thursday, Feb. 2 at 1:15 pm EET

Welcome to follow UPM's Q4'22 info on Thursday, February 2 at 1:15 pm EET.

UPM-Kymmene
2023-02-02
Publisher
Video

UPM Q3'22 – Tuesday, Oct. 25 at 1:15 pm EEST

Follow UPM's Q3'22 info on Tuesday, October 25 at 1:15 pm EEST on inderesTV.

UPM-Kymmene
2022-10-25
Publisher
Artikel

The euro is crawling to the dollar, but surprisingly many companies benefit from it

The euro fell below parity with the dollar in August and has also remained there. Since the beginning of the year, the common currency has already slipped over 15 % to the dollar, but has strengthened to other European currencies, such as the Swedish...

LeadDeskFinnairKonecranesMetso Outotec
2022-10-05 av Marianne Palmu
Publisher
Video

UPM Q2'22 –  Thursday, Jul. 21 at 1:15 pm EEST

Follow UPM's Q2'22 info on Thursday, July 21 at 1:15 pm EEST on inderesTV.

UPM-Kymmene
2022-07-21
Publisher
Video

UPM Interim Report for January – March 2022

Welcome to follow UPM Interim Report for January – March 2022 on Tuesday 26th April at 1.15 pm EEST.

UPM-Kymmene
2022-04-26
Publisher
Video

UPM Financial Statement Release for the year 2021

UPM Financial Statement Release for the year 2021 starts Thursday 27th January at 1.15 pm EET.

UPM-Kymmene
2022-01-27