Fondia
6.82 EUR4,416 investors are following this company
Fondia is a law firm. The company offers business law services and ongoing handling of legal matters. Examples of competence can be found in company agreements, personnel issues, confidentiality and competition law. Fondia has operations concentrated in the Nordic market with customers in various industries. The head office is located in Helsinki.
P/E (24e)
12.95
EV/EBIT (adj.) (24e)
8.91
P/B (24e)
5.47
Dividend yield-% (24e)
5.24 %
Target price
8.00 EUR
Recommendation
Accumulate
Updated
24.3.2024
First North Finland
FONDIA
Daily low / high price
-
Market cap
26.96M EUR
Turnover
-
Volume
-
Risk and recommendation
HighRiskLow
SellRecommendationBuy
Analyst
Juha Kinnunen
Analyst
Financial calendar
Business review
2024-04-25
Interim report
2024-08-22
Bonus dividend
2024-09-19
Business review
2024-10-24
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Hypericus Ab | 16.6 % | 16.6 % |
Placereri Ab | 16.6 % | 16.6 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Harri Savolainen | 2023-11-03 | 7,995EUR |
Harri Savolainen | 2023-09-11 | 2,997EUR |
Premium
This content is for our Premium customers only.
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 19.6 | 21.1 | 24.6 | 26.1 | 28.2 | 30.6 | 32.8 | 35.1 |
growth-% | -2.6 % | 7.4 % | 16.5 % | 6.2 % | 8.1 % | 8.5 % | 7.0 % | 7.0 % |
EBITDA | 1.9 | 1.1 | 2.9 | 2.6 | 3.2 | 3.8 | 4.2 | 4.6 |
EBIT (adj.) | 1.5 | 0.8 | 2.3 | 2.0 | 2.5 | 3.1 | 3.4 | 3.7 |
EBIT | 1.3 | 0.4 | 2.1 | 1.8 | 2.3 | 2.9 | 3.2 | 3.5 |
Profit before taxes | 1.3 | 0.4 | 2.0 | 1.8 | 2.3 | 2.9 | 3.2 | 3.5 |
Net income | 0.8 | 0.3 | 1.6 | 1.4 | 1.8 | 2.3 | 2.5 | 2.7 |
EPS (adj.) | 0.26 | 0.18 | 0.48 | 0.41 | 0.53 | 0.65 | 0.71 | 0.77 |
growth-% | -5.7 % | -31.7 % | 167.6 % | -14.6 % | 29.6 % | 22.6 % | 9.9 % | 8.6 % |
Dividend | 0.28 | 0.28 | 0.30 | 0.52 | 0.36 | 0.42 | 0.46 | 0.54 |
Dividend ratio | 133.6 % | 427.4 % | 70.7 % | 146.9 % | 75.0 % | 70.0 % | 70.0 % | 75.0 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 9.8 % | 5.4 % | 11.7 % | 10.1 % | 11.4 % | 12.3 % | 12.8 % | 13.0 % |
EBIT-% (adj.) | 7.5 % | 4.0 % | 9.4 % | 7.8 % | 8.9 % | 10.2 % | 10.4 % | 10.6 % |
EBIT-% | 6.5 % | 1.9 % | 8.5 % | 7.0 % | 8.2 % | 9.6 % | 9.8 % | 10.0 % |
ROE | 13.7 % | 4.7 % | 32.3 % | 27.1 % | 37.6 % | 43.6 % | 40.9 % | 38.7 % |
ROI | 21.0 % | 7.1 % | 41.3 % | 36.6 % | 44.1 % | 52.2 % | 52.7 % | 49.7 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 8.00 | 7.10 | 6.62 | 6.26 | 6.82 | 6.82 | 6.82 | 6.82 |
Shares | 3.9 | 4.0 | 3.9 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 |
Market cap | 31.6 | 28.1 | 25.6 | 23.9 | 25.9 | 25.9 | 25.9 | 25.9 |
Enterprise value | 26.4 | 24.5 | 20.8 | 19.8 | 22.3 | 21.4 | 20.3 | 19.2 |
EV/S | 1.3 | 1.2 | 0.8 | 0.8 | 0.8 | 0.7 | 0.6 | 0.5 |
EV/EBITDA | 13.6 | 21.4 | 7.3 | 7.5 | 7.0 | 5.7 | 4.8 | 4.2 |
EV/EBIT (adj.) | 17.9 | 29.2 | 9.1 | 9.8 | 8.9 | 6.8 | 6.0 | 5.2 |
EV/EBIT | 20.7 | 62.3 | 9.9 | 10.8 | 9.6 | 7.3 | 6.3 | 5.5 |
P/E (adj.) | 30.7 | 39.9 | 13.9 | 15.4 | 13.0 | 10.6 | 9.6 | 8.9 |
P/E | 38.2 | 108.4 | 15.6 | 17.7 | 14.3 | 11.4 | 10.4 | 9.5 |
P/B | 5.3 | 5.5 | 5.0 | 4.9 | 5.5 | 4.6 | 4.0 | 3.4 |
P/S | 1.6 | 1.3 | 1.0 | 0.9 | 0.9 | 0.8 | 0.8 | 0.7 |
Dividend yield | 3.5 % | 3.9 % | 4.5 % | 8.3 % | 5.2 % | 6.1 % | 6.7 % | 7.9 % |
Equity ratio | 60.1 % | 56.1 % | 49.7 % | 52.0 % | 45.2 % | 51.4 % | 53.5 % | 55.3 % |
Gearing ratio | -86.9 % | -70.9 % | -94.1 % | -83.9 % | -76.4 % | -81.0 % | -85.8 % | -89.5 % |
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 6.6 | 6.9 | 5.3 | 7.2 | 26.1 | 7.2 | 7.4 | 5.8 | 7.8 |
EBITDA | 0.5 | 0.7 | 0.1 | 1.3 | 2.6 | 0.9 | 0.9 | 0.3 | 1.1 |
EBIT | 0.4 | 0.5 | -0.1 | 1.1 | 1.8 | 0.7 | 0.6 | 0.1 | 0.9 |
Profit before taxes | 0.4 | 0.5 | -0.1 | 1.1 | 1.8 | 0.7 | 0.6 | 0.1 | 0.9 |
Net income | 0.3 | 0.3 | -0.1 | 0.9 | 1.4 | 0.6 | 0.5 | 0.1 | 0.7 |
ShowingAll content types
Decisions of the Annual General Meeting of Fondia Plc
Fondia Plc's share repurchase programme 4.9.2023-15.3.2024 has ended
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools