Siili Solutions

15,3EUR −1,92 %
7 707 investerare följer bolaget.

Siili Solutions är verksamma inom IT-sektorn. Bolaget utvecklar och integrerar programvara för informationssystem. Idag erbjuds tjänster relaterade till utveckling av teknikplattformar, informationshantering, IT-arkitektur, samt diverse projektledningar. Kompetensen återfinns datahantering, analys samt artificiell intelligens. Bolaget grundades 2005 och har sitt huvudkontor i Helsingfors.

P/E (23e)
13,29
EV/EBIT (23e)
9,96
EV/S (23e)
0,86
Direktavkastnings- % (23e)
1,96 %
Riktkurs
18.00 EUR
Rekommendation
Öka
Uppdaterad
19.2.2023
NASDAQ Helsinki
SIILI
Dagens lägsta / högsta pris
15,25 / 15,55 EUR
Börsvärde
124,49 mn EUR
Omsättning
29,95 tn EUR
Volym
2 tn
Risk och rekommendation
HögRiskLåg
SäljRekommendationKöp

Income statement

20192020202120222023e2024e2025e2026e
Revenue80,5483,3199,28118,33131,67139,82148,54155,83
growth-%14,44 %3,43 %19,18 %19,19 %11,27 %6,18 %6,24 %4,91 %
EBITDA7,109,1212,0214,9316,5318,2219,8021,39
EBIT (adj.)5,156,749,2811,6313,1014,8216,4017,89
EBIT3,735,327,5710,1511,4013,1214,7016,19
Profit before taxes3,326,296,385,4310,0012,1613,6715,79
Net income2,554,405,143,758,009,7210,9312,63
EPS (adj.)0,530,780,931,011,151,361,511,72
growth-%44,62 %47,23 %19,42 %8,81 %14,13 %18,41 %10,91 %13,78 %
Dividend0,260,280,180,200,300,370,450,50
Dividend ratio71,29 %44,52 %24,60 %43,40 %30,49 %30,94 %33,47 %32,20 %

Profitability and return on capital

20192020202120222023e2024e2025e2026e
EBITDA-%8,81 %10,95 %12,10 %12,62 %12,55 %13,03 %13,33 %13,73 %
EBIT-% (adj.)6,40 %8,09 %9,35 %9,83 %9,95 %10,60 %11,04 %11,48 %
EBIT-%4,63 %6,38 %7,62 %8,58 %8,66 %9,38 %9,89 %10,39 %
ROE12,70 %20,90 %22,12 %11,50 %18,39 %19,32 %18,87 %19,02 %
ROI10,51 %26,47 %15,88 %15,41 %15,75 %17,54 %18,39 %21,32 %

Valuation

20192020202120222023e2024e2025e2026e
Share price (EUR)9,1213,2514,6016,1015,3015,3015,3015,30
Shares7,007,007,028,138,138,138,138,13
Market cap63,8492,75102,50130,92124,41124,41124,41124,41
Enterprise value69,6386,48115,07128,96113,54104,0593,9282,77
EV/S0,861,041,161,090,860,740,630,53
EV/EBITDA9,819,489,578,646,875,714,743,87
EV/EBIT (adj.)13,5112,8312,4011,098,677,025,734,63
EV/EBIT18,6616,2615,2112,719,967,936,395,11
P/E (adj.)17,3017,0715,7515,9613,2911,2210,128,89
P/E25,0121,0719,9532,9315,5512,7911,389,85
P/B3,114,304,123,252,662,302,011,76
P/S0,791,111,031,110,940,890,840,80
Dividend yield2,85 %2,11 %1,23 %1,24 %1,96 %2,42 %2,94 %3,27 %
Equity ratio36,77 %35,18 %30,51 %38,01 %42,68 %46,65 %51,24 %63,50 %
Gearing ratio28,15 %−29,07 %50,19 %−4,85 %−23,29 %−37,72 %−49,26 %−58,76 %

Quarter data

Q1/22Q2/22Q3/22Q4/222022Q1/23eQ2/23eQ3/23eQ4/23e
Revenue58,8859,46118,3366,8364,84
EBITDA8,036,8914,938,138,40
EBIT5,704,4510,155,565,84
Profit before taxes4,221,215,434,865,14
Net income3,110,633,753,894,11
Publisher
Aktieanalys

Siili Solutions: A more cautious approach to the new year

Siili's Q4 growth was good, but profitability was below expectations. Economic uncertainty was visible to some extent and there was matching challenges between demand and supply. We expect Siili’s performance to continue improving steadily in the coming...

Publisher
Video

Siili Solutions: tillväxt och lönsamhet

Siili Solutions: tillväxt i en intressant bransch.

2022-11-29 av Isa Hudd
Publisher
Omfattande aktieanalys

Siili Solutions: International operations drive earnings growth

Siili has grown nicely over the last two years while continuously improving its profitability. The company has also implemented two acquisitions in line with its strategy, accelerating internationalization and strengthening its public sector business...

2022-11-17 av Joni Grönqvist
Publisher
Analytikerkommentar

Case: Cost structures and profitability of expert companies

In this review, we examine the cost structures of Nasdaq Helsinki’s expert companies. The group clearly focuses on the IT service sector, but it also includes expert companies from accounting firms to engineers and legal services.

Publisher
Video

inderesPodcast: 2.En djupdykning i Helsingforsbörsens IT-tjänstesektor

Är IT-tjänstesektorn den hetaste på Helsingforsbörsen? Tillsammans med analytiker Joni Grönqvist gör vi en djupdykning i marknadens drivkrafter, efterfrågan och flaskhalsar. Vi tar även en närmare titt på bolagen: vem är bäst i klassen, vem kämpar med lönsamheten?

2022-10-05
Publisher
Analytikerkommentar

IT service sector Q2 summary: Strong organic growth dimmed by profitability challenges

The IT service sector's Q2 was reasonable overall: strong organic growth was dimmed by profitability challenges in several companies. Customer demand in the market continued to be good and especially organic growth that we monitor closely accelerated...

2022-09-22 av Joni Grönqvist
Publisher
Video

IT-konsultsektorn har fortsatt medvind

IT- konsultsektorn i Finland går som tåget. Den organiska omsättningstillväxten under årets första kvartal var fortsättningsvis stark, i medeltal 9%. Även lönsamheten var god, liksom kundernas efterfrågan. Nytänkande åtgärder har vidtagits för att minska...

2022-05-31
Publisher
Analytikerkommentar

IT service sector Q1 summary: Great start for the year with rest of the year looking good

The Q1 earnings period of the Finnish IT service sector was good across the line, despite the headwinds in the talent market.

2022-05-30 av Joni Grönqvist
Publisher
Video

Siili Solutions Capital Markets Day – Wednesday, May. 11 at 1:00 pm EST

Siili Solutions organizes a capital markets day for investors and analysts on Wednesday, May 11. The event begins at 1:00 pm EST. You can watch the event live on inderesTV.

2022-05-11
Publisher
Video

It-konsultbolagen i Finland

Inderes analytiker Joni Grönqvist en inblick i den finländska marknadens särdrag, där konsolidering och skenande lönekostnader är ständigt återkommande teman. Även bolagens senaste kvartalsrapporter och sektorns allmänna värderingsnivå kommenteras.

2022-03-14
Publisher
Analytikerkommentar

Q4 IT service sector summary: Good performance despite headwinds

The Q4 earnings period was good for the Finnish IT services sector despite the headwinds caused by the challenging expert market. Customer demand in the market remained good and the average revenue growth of the companies we followed was 17% (Q3’21: ...

2022-03-17 av Joni Grönqvist
Publisher
Omfattande aktieanalys

Growth at a reasonable price

Over the past two years, Siili has created a basis for the company’s next growth stage. The new, more focused strategy targets stronger growth and internationalization both in terms of the Core business, as well as the Portfolio units. According to our...